Data is not available at this time.
Chiome Bioscience Inc. is a biotechnology firm specializing in innovative drug discovery platforms, primarily leveraging its proprietary ADLib System and Human ADLib System to generate monoclonal antibodies for therapeutic applications. The company operates through two core segments: Drug Discovery Business, focused on advancing its antibody-based pipeline, and Drug Discovery Support Business, offering protein expression, cell line generation, and antibody development services to academic and pharmaceutical clients. Chiome's pipeline targets high-need oncology indications, including liver cancer, lung cancer, and triple-negative breast cancer, with multiple candidates in Phase 1 trials. The company differentiates itself through its antibody humanization technology and collaborative research model, positioning it as a niche player in Japan's competitive biotech landscape. While its revenue streams include service-based contracts, long-term value hinges on clinical success and partnerships with larger pharmaceutical firms for late-stage development and commercialization.
Chiome Bioscience reported revenue of ¥780.8 million for the period, reflecting its reliance on service income and early-stage collaborations. The company posted a net loss of ¥1.02 billion, with diluted EPS of -¥17.54, underscoring the high R&D costs typical of preclinical and Phase 1 biotech firms. Operating cash flow was negative ¥1.0 billion, indicating significant investment in pipeline advancement without offsetting commercial income.
The company’s negative earnings and cash flow highlight its developmental stage, with capital primarily allocated to clinical trials and platform refinement. Chiome’s lack of profitability is common for biotechs at this lifecycle phase, with future earnings potential tied to pipeline milestones or licensing deals. Its modest revenue base suggests limited near-term operating leverage.
Chiome maintains a solid liquidity position with ¥2.06 billion in cash and equivalents, providing runway for ongoing operations. Total debt stands at ¥281.5 million, indicating a low-leverage structure. The absence of capital expenditures suggests a asset-light model focused on intellectual property and clinical partnerships.
Growth is contingent on clinical progress, with no dividends distributed, consistent with its reinvestment strategy. The pipeline’s expansion into multiple oncology indications could drive future valuation uplifts, though near-term revenue diversification remains limited. Shareholder returns are likely deferred until late-stage trial readouts or partnership announcements.
The market cap of ¥9.46 billion reflects investor optimism around Chiome’s antibody platform and early-stage assets, despite current losses. A beta of 0.375 suggests lower volatility relative to the broader market, possibly due to its niche focus and developmental timeline. Valuation hinges on clinical data catalysts and potential licensing activity.
Chiome’s proprietary ADLib technology and targeted oncology pipeline provide differentiation, but success depends on clinical validation and scaling partnerships. The outlook remains speculative, with upside tied to trial outcomes and strategic collaborations. Risks include high burn rates and competition in antibody therapeutics, but its specialized platform offers niche potential in Japan’s biotech ecosystem.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |