Data is not available at this time.
Solasia Pharma K.K. is a specialized oncology-focused biopharmaceutical company operating primarily in Japan and other Asian markets. The company’s core revenue model is built on the development and commercialization of targeted cancer therapies, with a portfolio that includes both marketed products and late-stage clinical candidates. Its flagship products, SP-03 (episil oral liquid) and SP-01 (Sancuso), address chemotherapy-induced side effects such as oral mucositis and nausea, respectively, positioning Solasia as a niche player in supportive cancer care. The company is also advancing a pipeline of novel oncology treatments, including SP-02 (Darinaparsin) and SP-05 (Arfolitixorin), which target hematologic and solid tumors. Solasia’s strategic focus on oncology and supportive care allows it to address unmet medical needs in a high-growth therapeutic area, though its market position remains constrained by its relatively small scale compared to global pharmaceutical giants. The company’s regional focus on Asia provides localized advantages but may limit broader market penetration without additional partnerships or expansion efforts.
Solasia Pharma reported revenue of JPY 316 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of JPY -1.94 billion, driven by high R&D expenditures and limited product sales. Operating cash flow was negative at JPY -1.03 billion, underscoring the capital-intensive nature of its drug development activities. With minimal capital expenditures (JPY -1 million), Solasia’s financials highlight its focus on advancing its clinical pipeline rather than infrastructure investments.
The company’s diluted EPS of JPY -9.77 indicates significant earnings pressure due to ongoing R&D costs and limited revenue generation. Solasia’s capital efficiency is constrained by its pre-revenue status for most pipeline assets, with profitability likely dependent on successful clinical trials and future commercialization. The negative operating cash flow further emphasizes the need for additional funding or partnerships to sustain development efforts.
Solasia maintains a modest cash position of JPY 886 million, which may require replenishment given its cash burn rate. Total debt is relatively low at JPY 25 million, suggesting limited leverage but also reflecting constrained borrowing capacity. The balance sheet reflects a typical biotech profile—high liquidity needs with reliance on equity or strategic funding to support long-term operations.
Growth prospects hinge on the progression of its clinical pipeline, particularly SP-02 and SP-05, which are in late-stage trials. The company does not pay dividends, reinvesting all available capital into R&D and commercialization efforts. Near-term revenue growth will depend on expanding adoption of its marketed products and successful regulatory approvals for its pipeline candidates.
With a market cap of JPY 6.58 billion, Solasia trades at a premium to its current revenue, reflecting investor optimism around its pipeline potential. The beta of 1.209 indicates higher volatility relative to the market, typical of clinical-stage biotech firms. Market expectations are likely tied to upcoming clinical milestones and partnerships that could accelerate commercialization.
Solasia’s focus on oncology and supportive care provides a differentiated niche, but its small scale and regional focus pose challenges. Success will depend on clinical outcomes, regulatory approvals, and the ability to secure partnerships for broader distribution. The outlook remains speculative, with significant upside tied to pipeline success but downside risk from funding needs and competitive pressures.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |