Data is not available at this time.
Delta-Fly Pharma, Inc. is a clinical-stage biotechnology company focused on developing novel anticancer therapies. The company's pipeline includes DFP-10917, a drug in Phase III trials for relapsed/refractory acute myeloid leukemia, and DFP-14323, in Phase III for lung cancer, among others. Operating in the highly competitive oncology sector, Delta-Fly Pharma targets niche indications with high unmet medical needs, positioning itself as a specialized player in hematologic and solid tumor treatments. Its revenue model relies entirely on clinical development milestones, partnerships, and potential future commercialization, with no current product sales. The company's strategic focus on precision oncology and differentiated mechanisms could provide a competitive edge if clinical trials succeed. However, as a preclinical-to-Phase III biotech, it faces significant regulatory and commercialization risks inherent in drug development.
Delta-Fly Pharma reported no revenue for the fiscal year ending March 2024, reflecting its status as a pre-commercial biotech. The company posted a net loss of JPY -1.43 billion, with diluted EPS of JPY -198.78, consistent with heavy R&D investment. Operating cash flow was negative JPY -1.28 billion, while capital expenditures remained minimal at JPY -1.13 million, indicating focus on clinical programs over physical infrastructure.
With no commercial products, Delta-Fly Pharma's earnings power is entirely forward-looking, dependent on clinical trial outcomes and partnership deals. The company's capital efficiency metrics are not applicable in traditional terms, as all resources are directed toward advancing its oncology pipeline through clinical development stages, with particular emphasis on its lead Phase III candidates.
The company maintains a clean balance sheet with JPY 1.42 billion in cash and no debt, providing runway for ongoing clinical programs. However, at current burn rates, additional financing may be required to advance multiple pipeline assets through late-stage trials. The absence of debt provides flexibility but highlights reliance on equity markets or partnerships for future funding needs.
As a development-stage biotech, Delta-Fly Pharma's growth trajectory hinges entirely on clinical milestones and regulatory progress. The company does not pay dividends, reinvesting all available capital into R&D. Near-term growth catalysts include Phase III data readouts and potential partnership announcements, while long-term value creation depends on successful commercialization of its lead candidates.
With a market cap of JPY 5.67 billion, the market appears to ascribe modest value to Delta-Fly Pharma's pipeline, reflecting both the potential of its Phase III assets and the high risk of clinical failure. The negative beta of -0.931 suggests low correlation with broader markets, typical of speculative biotech stocks whose fortunes depend on binary clinical outcomes.
Delta-Fly Pharma's strategic advantage lies in its focused oncology pipeline targeting specific cancer subtypes with limited treatment options. The outlook remains highly speculative, with near-term value drivers being clinical trial results and partnership deals. Success in Phase III trials could dramatically alter the company's prospects, while failures would necessitate pipeline reevaluation. The company's future depends heavily on its ability to navigate the complex oncology development landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |