Data is not available at this time.
Kansai Paint Co., Ltd. is a leading global manufacturer of paints and coatings, operating across diverse markets including Japan, India, Asia, Africa, and Europe. The company specializes in decorative, protective, automotive, industrial, and marine coatings, catering to a broad range of applications from construction machinery to beverage cans. Its integrated business model includes not only product manufacturing but also coating equipment design and color scheme services, enhancing its value proposition. Kansai Paint holds a strong position in the specialty chemicals sector, leveraging its century-old expertise to maintain competitive advantages in quality and innovation. The company’s diversified geographic footprint mitigates regional risks while allowing it to capitalize on growth in emerging markets, particularly in Asia and Africa. Its focus on high-performance coatings for automotive and industrial applications aligns with global trends toward sustainability and durability, reinforcing its market leadership.
For FY 2024, Kansai Paint reported revenue of JPY 562.3 billion, with net income reaching JPY 67.1 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at JPY 67.1 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 20.1 billion suggest ongoing investments in capacity and technology, supporting long-term growth.
Kansai Paint demonstrated strong earnings power with diluted EPS of JPY 291.92, underpinned by its diversified product portfolio and global reach. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, highlighting effective resource allocation and operational execution.
The company maintains a solid balance sheet with JPY 76.6 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of JPY 122.6 billion is manageable given its cash flow generation and market position. The balance sheet reflects a prudent financial structure, supporting both stability and growth ambitions.
Kansai Paint has shown consistent growth, driven by its global expansion and product innovation. The company’s dividend policy, with a payout of JPY 50 per share, underscores its commitment to shareholder returns while retaining sufficient capital for reinvestment. This balanced approach aligns with its long-term growth strategy.
With a market capitalization of JPY 367.8 billion and a beta of 0.47, Kansai Paint is viewed as a stable investment within the specialty chemicals sector. The company’s valuation reflects its steady earnings, diversified revenue streams, and strong market position, with expectations of sustained performance in line with industry trends.
Kansai Paint’s strategic advantages include its extensive product portfolio, global presence, and focus on high-growth markets. The company is well-positioned to benefit from increasing demand for sustainable and high-performance coatings. Its outlook remains positive, supported by ongoing innovation and operational efficiency, positioning it for continued success in the competitive paints and coatings industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |