Data is not available at this time.
Kawakami Paint Mfg. Co., Ltd. operates in the specialty chemicals sector, focusing on the production and distribution of a diverse range of paints and coatings in Japan. The company’s product portfolio includes thermal barrier paints, water-based solutions, ultra-low temperature powders, and general-purpose building materials such as anti-rust and interior/exterior coatings. Founded in 1901, Kawakami Paint has established a long-standing presence in the domestic market, catering to construction and industrial applications. The company’s revenue model is built on manufacturing efficiency and a regional distribution network, serving both commercial and residential clients. While it operates in a competitive industry dominated by larger multinational players, Kawakami Paint maintains a niche position through specialized offerings like its water-based and eco-friendly paint solutions. Its headquarters in Amagasaki underscores its focus on the Japanese market, where it leverages local expertise and customer relationships to sustain demand.
In FY 2024, Kawakami Paint reported revenue of ¥5.91 billion, with net income of ¥170.58 million, reflecting modest profitability in a competitive market. The diluted EPS of ¥171.34 indicates stable earnings per share, though operating cash flow of ¥139.53 million suggests tighter liquidity relative to net income. Capital expenditures of -¥264.53 million highlight ongoing investments in production capabilities, potentially aimed at improving efficiency or expanding product lines.
The company’s earnings power appears constrained, with net income representing approximately 2.9% of revenue. The modest operating cash flow relative to net income suggests some operational inefficiencies or working capital challenges. However, the negative beta of -0.13 implies low correlation with broader market movements, which may appeal to risk-averse investors seeking stability in niche markets.
Kawakami Paint’s balance sheet shows ¥1.91 billion in cash and equivalents against ¥1.91 billion in total debt, indicating a balanced but leveraged position. The near parity between cash and debt suggests limited financial flexibility, though the absence of net debt provides a neutral foundation. The company’s ability to service obligations will depend on sustained cash flow generation and disciplined capital allocation.
Growth trends appear muted, with no explicit revenue or earnings growth data provided. The dividend per share of ¥30 reflects a conservative payout policy, likely prioritizing stability over aggressive shareholder returns. Given the company’s modest market cap of ¥1.62 billion, future growth may hinge on niche product expansion or operational improvements rather than large-scale market penetration.
The company’s valuation metrics are not explicitly detailed, but its low beta and stable earnings suggest a defensive profile. Investors likely view Kawakami Paint as a stable, low-growth player in the Japanese specialty chemicals sector, with limited exposure to macroeconomic volatility. The market’s expectations appear aligned with steady, incremental performance rather than disruptive growth.
Kawakami Paint’s strategic advantages lie in its long-standing market presence and specialized product offerings, particularly in eco-friendly and water-based paints. However, its outlook is tempered by intense competition and limited scale. The company’s focus on operational efficiency and regional demand could sustain its niche position, but broader industry shifts toward sustainability may require further innovation to maintain relevance.
Company description, financial data from public filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |