Data is not available at this time.
Natoco Co., Ltd. operates as a specialized chemical company in Japan, focusing on paints, inks, fine chemicals, and synthetic resins. The company’s core revenue model is built on manufacturing and selling functional coatings and resins, primarily serving industrial applications. Its product portfolio includes high-performance coatings for resin materials and recycled solvents, catering to sectors like automotive, electronics, and packaging. Natoco’s market position is reinforced by its long-standing expertise in chemical formulations and a vertically integrated supply chain, which enhances cost efficiency and product reliability. The company’s Fine Chemicals segment further diversifies its revenue streams by supplying specialized chemical solutions. Operating in a mature but competitive industry, Natoco differentiates itself through niche applications and sustainable practices, such as solvent recycling. Its regional focus on Japan provides stability, though growth opportunities may hinge on expanding into adjacent markets or innovating higher-margin products.
Natoco reported revenue of ¥20.75 billion for FY 2024, with net income of ¥956 million, reflecting a net margin of approximately 4.6%. The company’s operating cash flow of ¥1.59 billion underscores its ability to convert sales into cash, though capital expenditures of ¥416 million indicate moderate reinvestment needs. Its asset-light model and zero debt contribute to stable financial performance.
The company’s diluted EPS of ¥126.6 demonstrates consistent earnings power, supported by efficient operations and a focus on high-margin specialty chemicals. With no debt and ¥10.15 billion in cash reserves, Natoco maintains strong capital efficiency, allowing flexibility for strategic investments or shareholder returns.
Natoco’s balance sheet is robust, with cash and equivalents of ¥10.15 billion and no debt, highlighting a conservative financial strategy. This liquidity position provides resilience against market volatility and supports ongoing operations without reliance on external financing.
Growth appears steady but modest, aligned with Japan’s mature chemical industry. The company’s dividend per share of ¥52 reflects a commitment to returning capital to shareholders, though payout ratios remain sustainable given its strong cash position.
With a market cap of ¥10.97 billion and a beta of 0.23, Natoco is perceived as a low-volatility investment. The valuation suggests market expectations are tempered, likely due to its niche focus and limited international exposure.
Natoco’s strengths lie in its specialized product offerings and financial stability. The outlook remains stable, with potential upside from innovation in sustainable chemicals or regional expansion, though reliance on the domestic market may limit near-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |