Data is not available at this time.
Daishin Chemical Co., Ltd. operates as a specialized chemical manufacturer in Japan, focusing on paints, solvents, and reagents. The company serves diverse industries, including pharmaceuticals, textiles, food, and electronics, through its portfolio of lacquers, resins, thinners, and testing reagents. Its revenue model hinges on B2B sales to paint manufacturers and industrial sectors, leveraging a network of sales agents for distribution. Positioned as a niche player, Daishin Chemical differentiates itself through product customization and technical support, catering to specific industrial needs. The company’s market presence is concentrated domestically, with limited international exposure, reflecting its focus on Japan’s industrial demand. While it faces competition from larger chemical conglomerates, its specialization in solvents and ancillary paint materials provides a defensible niche. The firm’s long-standing relationships with manufacturers and adaptability to regulatory changes in chemical formulations underpin its resilience in a mature market.
Daishin Chemical reported revenue of JPY 32.5 billion for FY 2024, with net income of JPY 627 million, reflecting modest profitability in a competitive sector. Operating cash flow was negative (JPY -185 million), likely due to working capital adjustments or timing differences, while capital expenditures totaled JPY -495 million, indicating ongoing investment in production capabilities. The company’s efficiency metrics suggest room for improvement, particularly in cash flow management.
The firm’s diluted EPS of JPY 137.04 underscores its ability to generate earnings despite sector headwinds. With minimal debt (JPY 22.2 million) and a cash reserve of JPY 4.9 billion, Daishin Chemical maintains a conservative capital structure. However, the negative operating cash flow raises questions about short-term liquidity and reinvestment needs, though its low leverage mitigates financial risk.
Daishin Chemical’s balance sheet is robust, with cash and equivalents covering its nominal debt multiple times over. Total debt of JPY 22.2 million is negligible relative to equity, positioning the company as financially stable. The lack of significant liabilities supports flexibility for strategic initiatives, though the negative operating cash flow warrants monitoring for sustained operational health.
Growth appears stagnant, with revenue and net income reflecting the challenges of a mature industry. The company’s dividend payout of JPY 40 per share signals a commitment to shareholder returns, albeit with limited growth prospects. Future expansion may hinge on product innovation or diversification, but current trends suggest steady-state operations rather than aggressive scaling.
With a market cap of JPY 6.7 billion and a beta of 0.021, Daishin Chemical is a low-volatility stock, likely appealing to conservative investors. The valuation reflects its niche positioning and limited growth trajectory, trading at multiples aligned with stable but unspectacular earnings power. Market expectations seem tempered, factoring in its domestic focus and industrial cyclicality.
Daishin Chemical’s strengths lie in its specialized product offerings and entrenched relationships in Japan’s industrial supply chain. However, its outlook is constrained by reliance on domestic demand and limited diversification. Strategic initiatives to enhance operational efficiency or expand into adjacent markets could improve long-term prospects, but near-term performance is likely to remain steady with moderate risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |