Data is not available at this time.
Toyo Ink SC Holdings Co., Ltd. operates as a diversified specialty chemicals company with a focus on colorants, functional materials, polymers, coatings, and printing solutions. The company serves a broad range of industries, including packaging, electronics, automotive, and healthcare, leveraging its expertise in pigment dispersions, adhesives, and advanced printing inks. Its global footprint spans Japan, China, the U.S., and emerging markets like India and Indonesia, positioning it as a mid-tier player with niche technological capabilities. Toyo Ink differentiates itself through R&D-driven innovations, such as LCD resist materials and eco-friendly coatings, catering to evolving regulatory and sustainability demands. While it faces competition from larger chemical conglomerates, its diversified product portfolio and regional diversification provide resilience against market cyclicality. The company’s long-standing relationships with industrial clients and focus on high-margin functional materials underscore its stable, albeit moderate, market position.
Toyo Ink reported revenue of ¥351.1 billion for FY2024, with net income of ¥18.5 billion, reflecting a net margin of approximately 5.3%. Operating cash flow stood at ¥26.96 billion, though capital expenditures of ¥18.03 billion indicate ongoing investments in production and R&D. The company’s moderate profitability aligns with its specialty chemicals focus, where margins are typically constrained by raw material costs and pricing pressures.
Diluted EPS of ¥352.41 highlights the company’s ability to generate earnings despite competitive and cost challenges. The balance between operating cash flow and capex suggests disciplined capital allocation, though debt levels (¥80.7 billion) relative to cash (¥62.9 billion) warrant monitoring. Toyo Ink’s capital efficiency is typical for the sector, with returns likely driven by high-value functional materials rather than volume-based segments.
The company maintains a manageable financial position, with total debt of ¥80.7 billion against cash reserves of ¥62.9 billion. While leverage is not excessive, the net debt position signals reliance on financing for growth. The absence of acute liquidity risks is supported by stable operating cash flows, but the balance sheet lacks significant buffers for downturns.
Growth appears steady but unspectacular, with the dividend payout (¥100 per share) reflecting a conservative approach. The company’s focus on high-performance materials and emerging markets could drive incremental growth, though sector-wide headwinds like raw material inflation may temper near-term expansion. Dividend sustainability is likely, given consistent cash generation.
At a market cap of ¥148.9 billion, Toyo Ink trades at a P/E of ~8x (based on FY2024 EPS), suggesting modest market expectations. The low beta (0.109) implies limited sensitivity to broader market volatility, aligning with its stable but slow-growth profile. Investors likely price in limited upside absent breakthroughs in high-margin segments.
Toyo Ink’s strengths lie in its diversified product mix and technological expertise in niche applications like electronic materials. However, its outlook is cautious, with growth hinging on R&D success and regional demand. The company’s ability to navigate cost pressures and sustainability trends will be critical to maintaining its competitive edge in the mid-market specialty chemicals space.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |