Data is not available at this time.
Tokyo Printing Ink Mfg. Co., Ltd. operates as a diversified specialty chemicals company with a strong presence in Japan and select international markets. Its core segments include Inks, Chemicals, Processed Products, and Real Estate Leasing, catering to industries such as printing, packaging, construction, and manufacturing. The company’s ink segment provides high-performance offset, gravure, and functional coating materials, while its chemicals division supplies masterbatches, colorants, and 3D printing materials. The Processed Products segment focuses on industrial and civil engineering applications, leveraging advanced polymer technologies. With a history dating back to 1895, the company has established a reputation for technical expertise and reliability in niche markets. Its real estate leasing segment provides stable ancillary income. Tokyo Printing Ink maintains a competitive edge through R&D-driven product innovation and long-standing customer relationships, though it faces challenges from raw material volatility and shifting industry demands.
The company reported revenue of ¥43.9 billion for FY2024, with net income of ¥881 million, reflecting modest profitability in a competitive landscape. Operating cash flow stood at ¥1.99 billion, supported by disciplined working capital management. Capital expenditures of ¥1.26 billion indicate ongoing investments in production capabilities, though free cash flow generation remains constrained by cyclical demand in core segments.
Diluted EPS of ¥335.75 demonstrates moderate earnings power, with capital efficiency influenced by the capital-intensive nature of chemical manufacturing. The diversified business model helps mitigate sector-specific risks, but margins are susceptible to raw material cost fluctuations and pricing pressures in commoditized product lines.
The balance sheet shows ¥3.74 billion in cash against ¥7.53 billion of total debt, suggesting adequate liquidity but moderate leverage. The debt level appears manageable given stable cash flows from the real estate segment and recurring industrial demand, though refinancing risks warrant monitoring in a rising rate environment.
Growth has been tempered by market saturation in traditional printing inks, offset by expansion in functional materials and 3D printing applications. The company maintains a shareholder-friendly dividend policy, distributing ¥190 per share, yielding approximately 2.3% based on current market capitalization.
At a market cap of ¥10.6 billion, the stock trades at a P/E of ~12x, reflecting muted growth expectations. The low beta (0.24) indicates relative insulation from broad market volatility, typical for niche industrial players.
Tokyo Printing Ink’s longevity and technical specialization provide resilience, but success hinges on diversifying into higher-margin segments like advanced materials. Near-term headwinds include energy costs and regional economic softness, while long-term opportunities lie in sustainable packaging solutions and additive manufacturing.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |