Data is not available at this time.
T&K Toka Co., Ltd. is a specialized chemical company operating primarily in the printing ink and functional resin markets. The company’s core revenue model revolves around manufacturing and selling high-performance inks, including sheet-fed offset, UV, gravure, and flexographic inks, as well as metal paints and aqueous varnishes. Additionally, it supplies synthetic resins for printing, painting, and adhesives, catering to industrial and commercial printing applications. Beyond inks, T&K Toka engages in trading printing machines, precision dispersion products, and related equipment, enhancing its diversified revenue streams. The company serves both domestic and international markets, leveraging its long-standing expertise since its founding in 1947. Positioned as a niche player in the specialty chemicals sector, T&K Toka competes on product quality, technical innovation, and reliability, targeting industries that demand precision and durability in printing solutions. Its market position is reinforced by its integrated operations, from R&D to distribution, allowing it to adapt to evolving industry trends such as eco-friendly inks and digital printing advancements.
In FY 2023, T&K Toka reported revenue of ¥43.7 billion, with net income of ¥1.1 billion, reflecting a net margin of approximately 2.5%. Operating cash flow stood at ¥2.1 billion, indicating stable cash generation. Capital expenditures of ¥1.3 billion suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending relative to its cash flow.
The company’s diluted EPS of ¥48.81 underscores its earnings capacity, supported by a diversified product portfolio. With a beta of 0.585, T&K Toka exhibits lower volatility compared to the broader market, aligning with its steady industrial demand profile. The balance between reinvestment and profitability highlights its focus on sustainable growth rather than aggressive expansion.
T&K Toka’s balance sheet shows ¥6.5 billion in cash and equivalents against total debt of ¥5.8 billion, indicating a conservative leverage position. The manageable debt level, coupled with positive operating cash flow, suggests financial stability. The company’s liquidity position provides flexibility for strategic initiatives or weathering cyclical downturns in the printing industry.
The company’s growth is tied to industrial demand for printing solutions, with potential upside from international expansion. A dividend of ¥40 per share reflects a commitment to shareholder returns, though the payout ratio remains modest, allowing room for reinvestment. Future growth may hinge on innovation in eco-friendly products and capturing emerging market opportunities.
With a market capitalization of ¥31.7 billion, T&K Toka trades at a P/E multiple reflective of its niche market position. Investors likely value its stable cash flows and specialized expertise, though broader sector trends and input cost pressures could influence valuation. The low beta suggests it is perceived as a defensive holding within the materials sector.
T&K Toka’s strengths lie in its technical expertise, long-term industry relationships, and diversified product mix. Challenges include competition from global ink manufacturers and fluctuating raw material costs. The outlook remains cautiously optimistic, with opportunities in sustainable printing solutions and operational efficiency gains driving potential upside.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |