Data is not available at this time.
AJIS Co., Ltd. operates in the specialty business services sector, providing critical inventory and retail support solutions across Asia. The company specializes in physical inventory services, including store and warehouse audits, asset verification, and loss prevention, alongside merchandising and consulting services. Its diversified service portfolio caters to retail and logistics clients, ensuring accuracy and efficiency in inventory management. AJIS has established itself as a trusted partner in a niche market, leveraging decades of expertise since its founding in 1978. The company’s focus on precision and reliability positions it as a key player in Japan’s retail support industry, with potential for regional expansion given Asia’s growing retail sector. Its asset-light model and recurring revenue streams from inventory audits provide stability, while consulting services offer higher-margin growth opportunities.
AJIS reported revenue of JPY 29.99 billion for FY 2024, with net income of JPY 1.91 billion, reflecting a healthy net margin of approximately 6.4%. The company’s operating cash flow of JPY 1.98 billion underscores its ability to convert earnings into cash, supported by minimal capital expenditures of JPY -30 million. This efficiency suggests a lean operational model with strong cash generation capabilities.
Diluted EPS stood at JPY 226.78, demonstrating solid earnings power relative to its market cap. The company’s capital efficiency is evident in its high cash balance of JPY 14.02 billion against negligible total debt of JPY 158 million, indicating a conservative financial structure with ample liquidity for strategic initiatives or shareholder returns.
AJIS maintains a robust balance sheet, with cash and equivalents significantly outweighing its modest debt load. The near debt-free position and substantial cash reserves provide financial flexibility, reducing risk and enabling investments in growth or dividend distributions. The company’s low beta of 0.531 further reflects its stability relative to the broader market.
AJIS has demonstrated consistent profitability, supported by its recurring service model. The dividend per share of JPY 85 suggests a commitment to returning capital to shareholders, though the payout ratio remains sustainable given the strong cash position. Growth opportunities may lie in expanding service offerings or geographic reach within Asia’s evolving retail landscape.
With a market cap of JPY 22.38 billion, AJIS trades at a P/E ratio of approximately 11.7x, aligning with its stable but moderate growth profile. The market appears to value the company’s reliability and cash-generative business, though further growth initiatives could enhance valuation multiples.
AJIS benefits from its entrenched position in Japan’s inventory services niche, with potential to scale regionally. Its asset-light model and high cash reserves provide resilience, while consulting services offer margin expansion. The outlook remains stable, with opportunities to leverage technology for efficiency gains or pursue strategic acquisitions in adjacent service areas.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |