Data is not available at this time.
Focus Systems Corporation is a Japan-based IT services provider specializing in system integration, embedded software, and IoT solutions. The company serves government and enterprise clients with tailored solutions for tax, finance, labor, healthcare, and logistics systems, alongside firmware for telecommunications infrastructure. Its expertise in cryptographic technology and digital watermarking further strengthens its niche in security and copyright protection. Operating in a competitive IT services sector, Focus Systems differentiates itself through deep domain knowledge in public-sector systems and embedded applications, positioning it as a trusted partner for mission-critical infrastructure. The firm’s diversified service portfolio, spanning development, operational support, and cloud applications, ensures recurring revenue streams while addressing Japan’s growing demand for digital transformation and IoT adoption. With a long-standing presence since 1977, the company leverages its technical proficiency and regulatory compliance capabilities to maintain a stable market position, though it faces competition from larger global IT service providers.
Focus Systems reported revenue of ¥31.5 billion for FY2024, with net income of ¥1.41 billion, reflecting a net margin of approximately 4.5%. Operating cash flow stood at ¥817 million, though capital expenditures of ¥120 million indicate modest reinvestment. The company’s profitability metrics suggest efficient cost management, but its operating cash flow-to-revenue ratio of 2.6% highlights potential liquidity constraints or working capital pressures.
The firm’s diluted EPS of ¥93.13 demonstrates steady earnings power, supported by its diversified IT service offerings. With a cash balance of ¥5.56 billion against total debt of ¥2.31 billion, Focus Systems maintains a conservative leverage profile. However, the modest operating cash flow relative to net income suggests some earnings quality concerns, possibly tied to receivables or project-based revenue recognition.
Focus Systems’ balance sheet remains solid, with cash and equivalents covering 2.4x total debt. The low debt-to-equity ratio underscores financial stability, while its ¥5.56 billion cash reserve provides flexibility for strategic investments or dividends. The absence of significant capital expenditures indicates a mature operational model with limited growth-oriented reinvestment.
The company’s growth appears moderate, aligned with Japan’s IT services market. A dividend of ¥42 per share reflects a payout ratio of approximately 45%, signaling a commitment to shareholder returns. However, the lack of aggressive capex or M&A activity suggests organic growth may be limited without expansion into higher-margin or international markets.
At a market cap of ¥19.7 billion, Focus Systems trades at a P/E of around 14x, in line with niche IT service peers. Its low beta (0.144) implies minimal correlation to broader market volatility, likely due to its stable government and embedded systems clientele. Investors may view the firm as a steady, low-growth operator with reliable dividends.
Focus Systems’ deep expertise in public-sector IT and embedded systems provides defensive revenue streams, though reliance on domestic demand poses scalability challenges. The company’s focus on cryptographic and IoT solutions aligns with Japan’s digitalization trends, but competition and pricing pressures remain risks. A conservative financial approach supports stability, but innovation or geographic diversification could unlock higher growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |