Data is not available at this time.
Meiko Network Japan Co., Ltd. is a leading provider of education services in Japan, specializing in tutoring, language instruction, and extracurricular programs. The company operates a diversified portfolio of services, including individual tutoring cram schools, soccer schools, extended-hours cram schools, and programming schools, catering to students from elementary to university levels. Its franchise system and direct operations span 1,809 classrooms, reinforcing its broad market reach. Meiko differentiates itself through bilingual instruction, after-school care integration, and high-performance tutoring for competitive school admissions. The company also produces proprietary learning materials, enhancing its revenue streams. Positioned in the consumer defensive sector, Meiko benefits from stable demand for education services, though it faces competition from both traditional and digital learning platforms. Its market position is strengthened by its multi-faceted approach, combining academic support with extracurricular activities, which appeals to parents seeking comprehensive educational solutions.
Meiko Network Japan reported revenue of JPY 22.6 billion for the fiscal year ending August 2024, with net income of JPY 489 million, reflecting modest profitability. The diluted EPS stood at JPY 19.4, indicating moderate earnings per share. Operating cash flow was JPY 742 million, while capital expenditures totaled JPY -395 million, suggesting disciplined investment in growth. The company’s revenue model benefits from recurring tuition fees and material sales, though margins remain constrained by operational costs.
The company’s earnings power is supported by its diversified educational services, though net income margins are relatively thin at approximately 2.2%. Capital efficiency appears balanced, with operating cash flow covering capital expenditures. The low total debt of JPY 26 million underscores a conservative financial approach, but the modest net income suggests room for improved operational leverage or cost optimization.
Meiko maintains a strong liquidity position, with cash and equivalents of JPY 7.9 billion, far exceeding its minimal debt of JPY 26 million. This conservative balance sheet structure provides financial flexibility and reduces risk. The company’s asset-light model, combined with low leverage, positions it well to navigate economic fluctuations or invest in strategic initiatives.
Growth trends are steady, supported by Japan’s enduring demand for supplementary education. The company pays a dividend of JPY 26 per share, reflecting a commitment to shareholder returns. However, the payout ratio and yield should be evaluated against earnings sustainability. Expansion opportunities may lie in digital learning integration or geographic diversification, though the current focus remains on domestic operations.
With a market capitalization of JPY 18.3 billion, Meiko trades at a P/E ratio derived from its JPY 19.4 EPS, suggesting modest market expectations. The negative beta of -0.039 indicates low correlation with broader market movements, potentially appealing to defensive investors. Valuation metrics should be contextualized against sector peers and Japan’s demographic trends.
Meiko’s strategic advantages include its established brand, diversified service offerings, and strong cash position. The outlook hinges on its ability to adapt to evolving educational trends, such as digital learning, while maintaining cost discipline. Demographic pressures in Japan may pose challenges, but the company’s focus on high-demand segments like test preparation and bilingual education could sustain long-term relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |