Data is not available at this time.
FALCO HOLDINGS Co., Ltd. operates as a specialized medical service provider in Japan, focusing on clinical testing, genomic research, and pharmacy dispensing. The company serves hospitals, clinics, and food-related businesses with a diversified portfolio that includes genetic testing, pathology, immunology, and microbiology services. Its IT-driven medical support systems, such as @home Dr. and TASCAL, enhance operational efficiency for healthcare providers, positioning FALCO as an integrated diagnostics and biotech solutions leader. The company’s dual focus on diagnostics and drug development allows it to capitalize on Japan’s aging population and growing demand for precision medicine. With a strong foothold in clinical testing and a growing presence in genomic drug discovery, FALCO differentiates itself through technological innovation and regulatory expertise. Its ancillary services in food safety testing further diversify revenue streams, reinforcing resilience against sector-specific risks.
FALCO reported revenue of ¥43.0 billion for FY2024, with net income of ¥1.7 billion, reflecting a net margin of approximately 3.9%. Operating cash flow stood at ¥3.4 billion, supported by stable demand for clinical testing. Capital expenditures of ¥1.1 billion indicate ongoing investments in lab infrastructure and IT systems, aligning with its growth strategy.
The company’s diluted EPS of ¥150.81 underscores its earnings capability, while a low beta of 0.24 suggests resilience to market volatility. Operating cash flow covers capital expenditures comfortably, indicating efficient capital allocation. The focus on high-margin genomic and IT services could further enhance profitability.
FALCO maintains a robust balance sheet with ¥10.1 billion in cash and equivalents against minimal total debt of ¥817 million, reflecting a conservative leverage profile. This liquidity position supports flexibility for strategic investments or shareholder returns.
Revenue growth is likely driven by Japan’s healthcare demands and expansion in genomic testing. The dividend payout of ¥123 per share signals a commitment to shareholder returns, though reinvestment in R&D and IT may temper near-term dividend growth.
With a market cap of ¥23.4 billion, FALCO trades at a P/E of approximately 14x, in line with niche diagnostics peers. The low beta suggests investors view it as a defensive play within healthcare.
FALCO’s integration of diagnostics, biotech, and IT services provides a competitive edge in Japan’s regulated healthcare market. Long-term prospects are tied to precision medicine adoption, though reliance on domestic demand and regulatory changes remain key risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |