Data is not available at this time.
Kawasaki Geological Engineering Co., Ltd. operates as a specialized provider of geological survey services, serving both domestic and international markets. The company focuses on ocean, resources, and energy-related projects, leveraging its expertise in disaster prevention, maintenance, and analytical design. Its diversified service portfolio includes research and development, positioning it as a technical leader in Japan's engineering and construction sector. With a foundation dating back to 1943, the firm has established long-term credibility in geotechnical and environmental assessments, catering to infrastructure developers, energy firms, and government agencies. The company’s niche focus on geological solutions differentiates it from broader construction peers, allowing it to command premium contracts in risk-mitigation and resource exploration. Its international presence, though limited, provides exposure to emerging market opportunities in energy and sustainability-driven projects.
For FY 2024, Kawasaki reported revenue of ¥9.56 billion, with net income of ¥353.8 million, reflecting a net margin of approximately 3.7%. Operating cash flow stood at ¥766.8 million, indicating stable cash generation, while capital expenditures were modest at ¥41.1 million. The company’s diluted EPS of ¥406.13 suggests efficient earnings distribution across its 871,258 outstanding shares.
The company’s earnings power is supported by its specialized service offerings, though net income margins remain relatively thin. Operating cash flow coverage of capital expenditures appears robust, with a 18.7x ratio, highlighting disciplined reinvestment. However, the elevated total debt of ¥2.9 billion against cash reserves of ¥1.83 billion suggests moderate leverage, which could constrain near-term flexibility.
Kawasaki’s balance sheet shows liquidity with ¥1.83 billion in cash and equivalents, but total debt of ¥2.9 billion results in a net debt position of ¥1.07 billion. The debt-to-equity ratio is not explicitly provided, but the leverage appears manageable given the stable cash flow profile. The company’s financial health is adequate, though further debt reduction could improve resilience.
Growth trends are likely tied to Japan’s infrastructure and energy sectors, with limited visibility on international expansion. The company pays a dividend of ¥50 per share, yielding approximately 1.2% based on its market cap, reflecting a conservative but shareholder-friendly policy. Future growth may depend on increased demand for geological risk assessment in renewable energy and climate adaptation projects.
With a market cap of ¥2.46 billion and a beta of 0.31, Kawasaki trades as a low-volatility stock, likely reflecting its niche market position and stable cash flows. The P/E ratio, derived from diluted EPS, stands at ~6.1x, suggesting undervaluation relative to broader industrials, though this may account for sector-specific risks and limited scalability.
Kawasaki’s deep technical expertise and long-standing reputation provide a competitive edge in Japan’s geological engineering niche. The outlook hinges on sustained demand for disaster prevention and energy-related services, though growth may be tempered by macroeconomic conditions and debt levels. Strategic partnerships or diversification into adjacent sustainability services could enhance future prospects.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |