Data is not available at this time.
JustSystems Corporation operates in Japan's software infrastructure sector, specializing in niche language processing and e-learning solutions. Its core revenue model hinges on licensing proprietary software like ATOK, a leading Japanese input system, and SMILE ZEMI, an educational tablet platform. The company serves diverse clients, including government agencies, schools, and healthcare providers, leveraging deep localization expertise to maintain a defensible market position. Unlike global SaaS peers, JustSystems focuses on Japan-specific workflows, such as medical terminology conversion and law enforcement documentation, creating high switching costs. Its product mix balances legacy offerings like JUST Office suites with newer analytics tools (Actionista!), though growth depends on sustaining innovation in a mature domestic market. Competitors include global office software vendors, but JustSystems differentiates through superior Japanese language support and vertical-specific customization.
In FY2024, JustSystems generated ¥40.99 billion in revenue with a robust 28.4% net margin (¥11.64 billion net income), reflecting premium pricing power in its niche segments. Operating cash flow stood at ¥13.05 billion against minimal capex (-¥21 million), indicating capital-light operations. The absence of debt and ¥84.85 billion cash reserves underscore exceptional balance sheet efficiency.
Diluted EPS of ¥181.18 demonstrates strong earnings conversion, supported by high-margin software licensing. Zero debt and negative net capex suggest minimal reinvestment needs, allowing 100% of operating cash flow to be deployed flexibly. ROIC is likely elevated given negligible tangible asset requirements for its software-centric model.
The company maintains a fortress balance sheet with ¥84.85 billion in cash (39% of market cap) and no debt. This liquidity position enables strategic acquisitions or special dividends without compromising operational flexibility. Current assets dwarf any conceivable liabilities, placing JustSystems among Japan's most financially secure software firms.
While historical growth rates are undisclosed, the ¥20/share dividend (11% payout ratio) signals conservative capital return prioritizing balance sheet strength. Future growth may require expansion beyond Japan or new product categories, as domestic software markets mature. The cash-rich position allows for potential M&A to supplement organic initiatives.
At a ¥216 billion market cap, JustSystems trades at 5.3x revenue and 18.6x net income, reflecting premium pricing for its profitability and cash reserves. The 0.775 beta suggests lower volatility than tech peers, possibly due to stable government/education clientele. Markets appear to price modest growth expectations given limited international exposure.
JustSystems' deep expertise in Japanese language processing creates durable competitive moats, particularly in regulated verticals like healthcare and policing. However, reliance on domestic markets poses concentration risks. The outlook hinges on leveraging its cash hoard to fund R&D or acquisitions that diversify revenue streams while maintaining disciplined capital allocation.
Company description and financial data sourced from publicly available market data providers; operational details inferred from product documentation and industry reports.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |