investorscraft@gmail.com

Intrinsic ValueAlpha Systems Inc. (4719.T)

Previous Close¥3,785.00
Intrinsic Value
Upside potential
Previous Close
¥3,785.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha Systems Inc. is a Japan-based software developer specializing in backbone communication systems, serving industries ranging from telecommunications to corporate IT infrastructure. The company’s core offerings include node and mobile network systems, open systems for online businesses, and embedded software for electronic devices, positioning it as a critical enabler of digital transformation in Japan. Its diversified portfolio spans system integration, maintenance, and product sales, ensuring recurring revenue streams. Alpha Systems operates in a competitive but niche segment, leveraging its long-standing expertise in mission-critical software development. The company’s focus on high-reliability systems for public works, production management, and corporate intranets underscores its role as a trusted partner for enterprises and government entities. With minimal debt and strong cash reserves, Alpha Systems maintains financial flexibility to invest in R&D and expand its market share in Japan’s evolving tech landscape.

Revenue Profitability And Efficiency

Alpha Systems reported revenue of JPY 36.4 billion for FY 2024, with net income of JPY 3.05 billion, reflecting an 8.4% net margin. Operating cash flow stood at JPY 4.7 billion, indicating healthy cash generation. Capital expenditures were modest at JPY 109 million, suggesting efficient asset utilization. The company’s profitability metrics demonstrate disciplined cost management and stable demand for its software solutions.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 216.91 highlights its earnings power, supported by a debt-free balance sheet. With no interest obligations, Alpha Systems allocates capital primarily toward R&D and operational needs. Its high cash balance (JPY 25.6 billion) further enhances financial stability, enabling strategic investments or shareholder returns without leverage risks.

Balance Sheet And Financial Health

Alpha Systems boasts a robust balance sheet, with JPY 25.6 billion in cash and equivalents and zero debt. This liquidity position provides ample cushion for growth initiatives or economic downturns. The absence of leverage and strong cash flow underscore the company’s low-risk financial profile, aligning with its conservative management approach.

Growth Trends And Dividend Policy

While growth trends are not explicitly detailed, the company’s focus on high-margin software services suggests steady expansion potential. Alpha Systems pays a dividend of JPY 130 per share, reflecting a commitment to shareholder returns. Its payout ratio appears sustainable given earnings and cash reserves, though reinvestment opportunities may influence future dividend growth.

Valuation And Market Expectations

With a market cap of JPY 46.3 billion, Alpha Systems trades at a P/E of approximately 15.2x, in line with peers in the Japanese software sector. Its low beta (0.646) indicates relative stability, appealing to risk-averse investors. The valuation reflects expectations of steady, albeit not explosive, growth in its niche markets.

Strategic Advantages And Outlook

Alpha Systems’ deep expertise in backbone communication systems and embedded software provides a competitive moat in Japan’s tech sector. Its debt-free status and strong cash position offer flexibility to capitalize on digitalization trends. While global competition poses risks, the company’s focus on mission-critical systems and domestic clientele positions it for sustained relevance. The outlook remains stable, contingent on continued demand for its specialized solutions.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount