Data is not available at this time.
CAC Holdings Corporation operates as a diversified IT services provider, specializing in systems development, integration, and management across multiple industries. The company’s core revenue model is built on a mix of project-based IT solutions, including custom software development, IT infrastructure management, and human resource BPO/BTO services. Its offerings span mainframe, open systems, and web-based solutions, catering to both enterprise and industrial clients, positioning it as a mid-tier player in Japan’s competitive IT services sector. CAC Holdings differentiates itself through its expertise in factory automation software and drug development support services, which provide niche revenue streams alongside its broader IT consulting and integration business. The company’s market position is reinforced by its long-standing presence since 1966, though it faces intense competition from larger global IT firms and domestic rivals. Its focus on high-value segments like healthcare IT and industrial software helps mitigate some pricing pressures prevalent in generic IT services.
CAC Holdings reported revenue of JPY 52.1 billion for FY 2024, with net income of JPY 3.1 billion, reflecting a net margin of approximately 5.9%. Operating cash flow stood at JPY 5.7 billion, indicating solid cash conversion from operations. Capital expenditures were modest at JPY 136 million, suggesting a capital-light business model typical of IT services firms.
The company’s diluted EPS of JPY 181.38 demonstrates its ability to generate earnings efficiently despite operating in a competitive sector. With minimal debt (JPY 2.1 billion) and robust cash reserves (JPY 12.9 billion), CAC Holdings maintains a strong balance sheet, enabling reinvestment in growth areas like drug development support and industrial software.
CAC Holdings exhibits a conservative financial structure, with cash and equivalents exceeding total debt by a wide margin. Its debt-to-equity ratio is negligible, underscoring low leverage risk. The JPY 12.9 billion cash position provides ample liquidity for operational needs and potential strategic investments.
The company’s growth appears steady rather than explosive, with its dividend payout (JPY 90 per share) signaling a commitment to shareholder returns. The absence of aggressive capex suggests a focus on organic growth and operational efficiency, though its niche segments like healthcare IT could drive future expansion.
At a market cap of JPY 34.8 billion, CAC Holdings trades at a P/E of approximately 11.2x, aligning with mid-tier IT services peers. Its low beta (0.41) implies lower volatility relative to the market, possibly reflecting stable but muted growth expectations.
CAC Holdings’ strengths lie in its specialized IT solutions and long-term client relationships, though it must navigate sector-wide margin pressures. Its focus on high-growth niches like drug development support could offset broader IT services commoditization, but execution risks remain in scaling these segments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |