investorscraft@gmail.com

Intrinsic ValueOBIC Business Consultants Co., Ltd. (4733.T)

Previous Close¥8,981.00
Intrinsic Value
Upside potential
Previous Close
¥8,981.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OBIC Business Consultants Co., Ltd. operates in Japan's IT services sector, specializing in business and information technology solutions. The company generates revenue primarily through the development and sale of packaged software for business systems, supplemented by maintenance and implementation guidance services. Its focus on enterprise software positions it as a key player in Japan's digital transformation landscape, catering to businesses seeking efficient, scalable IT infrastructure. OBIC maintains a strong domestic presence, leveraging its deep industry expertise and long-standing client relationships to sustain competitive advantages. The company's vertically integrated approach—combining software development with consulting—enhances customer retention and cross-selling opportunities. While it faces competition from global IT service providers, OBIC's localized solutions and reliability in the Japanese market reinforce its niche positioning.

Revenue Profitability And Efficiency

OBIC reported revenue of ¥46.98 billion for FY2025, with net income of ¥16.18 billion, reflecting a robust net margin of approximately 34.4%. The company’s high profitability underscores its efficient cost structure and premium pricing power in its niche software segment. Operating cash flow of ¥17.67 billion further demonstrates strong cash conversion capabilities, supported by minimal capital expenditures of ¥1.18 billion.

Earnings Power And Capital Efficiency

Diluted EPS of ¥215.27 highlights OBIC’s earnings strength, driven by high-margin software sales and recurring maintenance revenue. The absence of debt and a cash reserve of ¥161.06 billion indicate exceptional capital efficiency, allowing for reinvestment or shareholder returns without financial strain. The company’s asset-light model amplifies returns on invested capital.

Balance Sheet And Financial Health

OBIC’s balance sheet is exceptionally healthy, with zero debt and cash equivalents constituting a significant portion of its market capitalization. This liquidity provides flexibility for strategic initiatives or M&A. The lack of leverage and consistent cash generation underscore low financial risk.

Growth Trends And Dividend Policy

While growth metrics are not provided, the company’s dividend payout of ¥100 per share suggests a commitment to returning capital to shareholders. Its cash-rich position could support future dividend increases or reinvestment in high-return projects. The stability of its software and maintenance revenue streams likely supports predictable growth.

Valuation And Market Expectations

With a market cap of ¥577.2 billion, OBIC trades at a premium, reflecting its profitability, cash reserves, and defensive business model. A beta of 0.716 indicates lower volatility relative to the market, aligning with its stable revenue streams. Investors likely value its resilience in economic downturns.

Strategic Advantages And Outlook

OBIC’s strategic advantages include its entrenched position in Japan’s IT services market, high-margin software offerings, and debt-free balance sheet. The outlook remains positive, supported by demand for digital transformation solutions. However, reliance on the domestic market and competition from global players could temper long-term growth potential.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount