Data is not available at this time.
Alpha Co., Ltd. operates as a specialized sales promotion company in Japan, focusing on the planning, production, and distribution of promotional items tailored for diverse retail sectors. The company serves a broad clientele, including manufacturers, supermarkets, home centers, and mass retailers across industries such as men's clothing, home appliances, and leisure-related services. Its core revenue model hinges on providing customized promotional solutions that enhance brand visibility and customer engagement for its clients. Positioned in the competitive advertising agencies sector, Alpha Co. differentiates itself through its integrated approach, combining planning, production, and sales under one roof. The company's deep understanding of retail dynamics and consumer behavior allows it to deliver targeted promotional campaigns, reinforcing its niche market presence. Despite operating in a fragmented industry, Alpha Co. maintains a stable foothold by leveraging long-term client relationships and adapting to evolving market trends.
Alpha Co. reported revenue of JPY 6.12 billion for the fiscal year ending August 2024, with a net income of JPY 133.3 million, reflecting modest profitability. The diluted EPS stood at JPY 165.75, indicating reasonable earnings per share. Operating cash flow was JPY 166.3 million, while capital expenditures were JPY -38.3 million, suggesting disciplined capital allocation. The company's ability to generate positive cash flow underscores its operational efficiency.
The company's earnings power is supported by its niche focus on promotional items, though its net income margin remains relatively thin. With a market capitalization of JPY 1.18 billion, Alpha Co. demonstrates moderate capital efficiency. The balance between operating cash flow and capital expenditures indicates prudent financial management, though higher profitability could enhance returns on invested capital.
Alpha Co. holds JPY 642.9 million in cash and equivalents, providing liquidity, but carries total debt of JPY 1.57 billion, which may weigh on its financial flexibility. The debt level, while manageable, warrants monitoring given the company's modest net income. The balance sheet reflects a mixed financial health profile, with adequate liquidity but elevated leverage relative to earnings.
Growth trends appear stable but unspectacular, with revenue and net income reflecting steady performance. The company pays a dividend of JPY 50 per share, signaling a commitment to shareholder returns. However, the dividend yield and growth potential may be limited by the company's niche market and competitive pressures.
With a market cap of JPY 1.18 billion and a beta of -0.018, Alpha Co. exhibits low correlation to broader market movements, suggesting it is perceived as a defensive holding. The valuation reflects its modest growth prospects and niche positioning, with investors likely pricing in limited upside potential absent significant operational improvements.
Alpha Co.'s strategic advantage lies in its specialized promotional services and entrenched client relationships. However, the outlook remains cautious due to competitive pressures and reliance on the retail sector's health. The company's ability to innovate and expand its service offerings could determine its long-term trajectory in a dynamic advertising landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |