Data is not available at this time.
Otsuka Corporation operates as a technology distributor and system integrator in Japan, specializing in end-to-end IT solutions. The company’s core revenue model is built around two key segments: System Integration, which delivers consulting, software development, and network infrastructure services, and Service and Support, offering maintenance, outsourcing, and emergency IT support. Its diversified portfolio includes ERP packages, groupware, CAD solutions, and security products, catering to corporate and individual clients. Otsuka holds a strong position in Japan’s IT services market, leveraging its expertise in niche areas like construction and web technologies. The company’s ability to integrate hardware, software, and network solutions under one umbrella provides a competitive edge in a fragmented industry. With a focus on long-term client relationships and recurring support services, Otsuka maintains stable revenue streams while adapting to evolving digital transformation trends in the Japanese corporate sector.
Otsuka reported revenue of JPY 1.11 trillion for the period, with net income of JPY 53.5 billion, reflecting a net margin of approximately 4.8%. Operating cash flow stood at JPY 37.7 billion, supported by efficient working capital management. Capital expenditures were modest at JPY 3.2 billion, indicating a capital-light business model focused on service delivery rather than heavy infrastructure investment.
The company’s diluted EPS of JPY 141.04 demonstrates steady earnings power, supported by its high-margin service and support segment. With minimal debt (JPY 6.9 billion) and robust cash reserves (JPY 228.1 billion), Otsuka maintains strong capital efficiency, reinvesting selectively in software development and client acquisition while preserving financial flexibility.
Otsuka’s balance sheet is notably healthy, with cash and equivalents exceeding total debt by a wide margin. The low debt-to-equity ratio underscores a conservative financial strategy, reducing liquidity risks. This positions the company well to navigate economic fluctuations or invest in strategic opportunities without leveraging aggressively.
Growth has been stable, driven by demand for digital transformation services in Japan. The company’s dividend payout of JPY 75 per share reflects a commitment to shareholder returns, supported by consistent cash generation. Future growth may hinge on expanding higher-margin software solutions and outsourcing services in a competitive IT landscape.
With a market cap of JPY 1.11 trillion and a beta of 0.24, Otsuka is viewed as a low-volatility player in the technology distribution sector. The valuation suggests moderate growth expectations, aligning with its steady but unspectacular profitability profile in a mature market.
Otsuka’s deep domain expertise in system integration and long-standing client relationships provide resilience against pure-play IT competitors. The outlook remains stable, with opportunities in cloud migration and cybersecurity services offsetting slower hardware sales. However, reliance on the domestic market and pricing pressures in IT services could limit upside.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |