investorscraft@gmail.com

Intrinsic ValueArconic Corporation (47I.DE)

Previous Close26.96
Intrinsic Value
Upside potential
Previous Close
26.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arconic Corporation operates as a specialized aluminum manufacturer, serving diverse industries through its three core segments: Rolled Products, Building and Construction Systems, and Extrusions. The company provides high-performance aluminum sheets, plates, and architectural solutions, catering to aerospace, automotive, industrial, and construction markets. Its product portfolio includes branded offerings like Kawneer and Reynobond, which are recognized for their durability and design flexibility in building envelopes. Arconic’s direct-to-customer and distributor-based sales model ensures broad market reach across North America, Europe, and Asia. The company’s focus on advanced materials positions it as a critical supplier to sectors demanding lightweight, corrosion-resistant solutions. Despite competitive pressures from global aluminum producers, Arconic maintains a niche in value-added products, particularly in aerospace and premium construction applications. Its long-standing industry presence, dating back to 1888, underscores its technical expertise, though macroeconomic volatility and input cost fluctuations remain persistent challenges.

Revenue Profitability And Efficiency

In FY 2022, Arconic reported revenue of EUR 8.96 billion, reflecting its scale in the aluminum fabrication market. However, net income stood at a loss of EUR 181 million, with diluted EPS of -1.67, indicating margin pressures from rising energy and raw material costs. Operating cash flow of EUR 338 million suggests operational liquidity, though capital expenditures of EUR 245 million highlight ongoing investments in production capacity.

Earnings Power And Capital Efficiency

The company’s negative earnings and elevated capital expenditures underscore inefficiencies in converting revenue to profitability. While its Rolled Products segment likely drives volume, pricing dynamics and fixed-cost absorption remain hurdles. The absence of dividend payouts aligns with its focus on reinvestment and debt management.

Balance Sheet And Financial Health

Arconic’s balance sheet shows EUR 261 million in cash against total debt of EUR 1.71 billion, indicating moderate leverage. The debt-to-equity ratio warrants monitoring, particularly given cyclical end-market exposure. Liquidity appears manageable, but refinancing risks may arise if profitability does not improve.

Growth Trends And Dividend Policy

Growth is tied to aerospace recovery and sustainable construction trends, though 2022’s net loss signals near-term headwinds. The company has suspended dividends, prioritizing debt reduction and operational stability over shareholder returns.

Valuation And Market Expectations

With a market cap of EUR 2.77 billion and a beta of 1.81, Arconic is viewed as a high-risk play on industrial demand. Investors likely await margin recovery and free cash flow generation before assigning higher multiples.

Strategic Advantages And Outlook

Arconic’s technical expertise and diversified product mix provide resilience, but macroeconomic and competitive pressures necessitate cost discipline. Long-term prospects hinge on aerospace demand and adoption of aluminum-intensive construction, though 2023 execution will be critical.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount