Data is not available at this time.
Paraca Inc. is a Japan-based company specializing in parking lot operation and management, with additional ventures in renewable energy and consulting services. The company’s core revenue model revolves around leasing and managing parking facilities, supplemented by advisory services in asset management and finance. Its expansion into renewable energy, including solar and wind power, diversifies its income streams while aligning with Japan’s sustainability initiatives. Operating in the competitive specialty business services sector, Paraca distinguishes itself through integrated parking solutions and energy projects, positioning it as a niche player with growth potential in urban infrastructure and green energy. The company’s dual focus on traditional parking services and emerging renewable energy markets provides resilience against sector-specific downturns, though its market share remains modest compared to larger industrial conglomerates.
Paraca reported revenue of ¥16.38 billion for FY2024, with net income of ¥1.82 billion, reflecting a healthy profit margin. Operating cash flow stood at ¥2.18 billion, though capital expenditures of ¥4.36 billion indicate significant reinvestment, likely tied to renewable energy projects. The company’s ability to generate positive cash flow despite high capex suggests operational efficiency in its core parking business.
The company’s diluted EPS data is unavailable, but its net income of ¥1.82 billion demonstrates earnings stability. High capital expenditures relative to operating cash flow highlight aggressive growth investments, particularly in renewable energy. The balance between profitability and reinvestment will be critical to monitor as these projects mature.
Paraca holds ¥3.54 billion in cash against total debt of ¥23.12 billion, indicating leveraged financing for expansion. The debt load is substantial relative to its market cap of ¥18.56 billion, suggesting reliance on external funding. Liquidity appears manageable given positive operating cash flow, but debt servicing could pressure future flexibility if revenue growth slows.
The company’s dividend payout of ¥64 per share signals a commitment to shareholder returns, though its growth trajectory is skewed toward capex-heavy renewable energy ventures. Revenue stability in parking services provides a foundation, but long-term growth hinges on successful execution of energy projects and potential scalability in consulting services.
With a beta of 0.235, Paraca exhibits low volatility relative to the market, likely due to its niche focus. Its valuation reflects a balance between steady parking income and higher-risk energy investments. Investors may weigh its dividend yield against the uncertainty of its renewable energy segment’s profitability.
Paraca’s dual expertise in parking infrastructure and renewable energy offers strategic diversification. Its consulting services add recurring revenue, while Japan’s urban density supports parking demand. However, execution risks in energy projects and debt management remain key challenges. The outlook depends on leveraging its niche positioning while maintaining financial discipline amid expansion.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |