Data is not available at this time.
DreamArts Corporation operates in the software infrastructure sector, specializing in cloud-based SaaS solutions tailored for enterprise digital transformation. The company’s flagship product, SmartDB, is a no-code development platform designed to streamline business processes for large corporations, complemented by consulting services that enhance adoption. Additionally, ShopRan supports multi-store retail operations, while InsuiteX serves as a centralized business cockpit, reinforcing DreamArts’ focus on enterprise efficiency. Positioned in Japan’s competitive SaaS market, the company differentiates itself through niche specialization in no-code tools and cloud-based workflow optimization, targeting large enterprises seeking scalable digital solutions. Its consultative approach and integrated product suite strengthen client retention and cross-selling opportunities. Despite operating in a crowded space dominated by global players, DreamArts maintains relevance by addressing localized enterprise needs with agile, customizable solutions.
DreamArts reported revenue of JPY 5.03 billion for FY2024, with net income of JPY 551 million, reflecting a net margin of approximately 11%. Operating cash flow stood at JPY 1.0 billion, indicating healthy cash generation relative to earnings. Capital expenditures were minimal (JPY -25 million), suggesting asset-light operations typical of SaaS businesses. The company’s profitability metrics align with peers in the niche enterprise SaaS segment.
Diluted EPS of JPY 136.8 underscores the company’s earnings scalability, supported by high-margin recurring SaaS revenue. With JPY 3.57 billion in cash and equivalents against JPY 300 million in total debt, DreamArts maintains a robust liquidity position. The low debt burden and strong cash reserves provide flexibility for R&D or strategic acquisitions to expand its product suite.
The balance sheet is solid, with cash reserves exceeding total debt by a wide margin (JPY 3.57 billion vs. JPY 300 million). This conservative leverage profile, combined with positive operating cash flow, positions the company to weather economic downturns or invest in growth initiatives without significant financial strain.
DreamArts’ growth is driven by enterprise demand for digital transformation tools, though specific YoY comparisons are unavailable. The company pays a dividend of JPY 40 per share, indicating a commitment to shareholder returns despite its growth-focused operations. The payout ratio appears sustainable given current earnings and cash flow levels.
At a market cap of JPY 11.56 billion, the stock trades at a P/E of approximately 21x (based on diluted EPS), reflecting moderate growth expectations for a SaaS firm. The negative beta (-0.77) suggests low correlation with broader markets, possibly due to its niche focus.
DreamArts’ strategic edge lies in its deep enterprise relationships and no-code specialization, which reduce customer churn. However, competition from global SaaS providers poses a long-term challenge. The outlook hinges on its ability to scale SmartDB’s adoption and expand its consulting revenue while maintaining profitability.
Company description and financial data sourced from publicly disclosed ticker information (JPX: 4811.T).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |