Data is not available at this time.
Success Holders, Inc. operates in Japan's technology and media sector, focusing on niche publishing and consulting services. The company publishes ARIFT, a free community-based delivery information magazine, and distributes leaflets, leveraging localized content to engage audiences. Its consulting arm provides specialized services across technology, corporate strategy, and human resources, while its technology solutions division offers network, cloud, and security services, catering to small and mid-sized enterprises. Positioned as a hybrid media and IT consultancy, Success Holders targets underserved regional markets with cost-effective solutions. Despite its diversified offerings, the company faces stiff competition from larger publishers and IT service providers, limiting its market share. Its rebranding from Pado Corporation in 2020 reflects a strategic pivot, but execution risks persist given its modest scale and recent financial struggles.
In FY2024, Success Holders reported revenue of JPY 532.4 million but recorded a net loss of JPY 311.5 million, with diluted EPS at -JPY 10.9. Operating cash flow was negative JPY 266.3 million, indicating challenges in converting revenue to cash. The absence of capital expenditures suggests limited investment in growth initiatives, potentially constraining future scalability.
The company’s negative net income and operating cash flow highlight inefficiencies in its cost structure and earnings generation. With no debt and JPY 656.2 million in cash, it maintains liquidity but lacks leverage to amplify returns. The zero dividend policy aligns with its unprofitable status, prioritizing liquidity preservation over shareholder distributions.
Success Holders’ balance sheet shows JPY 656.2 million in cash with no debt, providing a cushion against operational losses. However, sustained negative cash flows could erode liquidity if not addressed. The equity base remains intact, but recurring losses may necessitate capital raises or restructuring to ensure solvency.
Revenue declined sharply in FY2024, reflecting operational headwinds in both media and consulting segments. The company has not paid dividends, consistent with its loss-making position. Growth prospects hinge on stabilizing core operations and potentially expanding its technology solutions, though competitive pressures and execution risks remain key hurdles.
With a market cap of JPY 3.1 billion and a beta of 0.28, the stock exhibits low volatility but trades at a premium to revenue, suggesting skepticism about turnaround potential. Investors likely await evidence of cost control and revenue diversification before assigning higher valuation multiples.
Success Holders’ regional focus and hybrid model offer differentiation, but profitability challenges overshadow these strengths. The outlook depends on operational restructuring and leveraging its cash reserves to invest in higher-margin services. Near-term risks include continued losses, while long-term viability requires successful pivots in both media and IT offerings.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |