Data is not available at this time.
Wowow Inc. operates as a niche player in Japan's broadcasting sector, specializing in satellite and digital content delivery. The company generates revenue primarily through subscription-based services across its three dedicated channels, which focus on movies, music, and documentaries. Its hybrid distribution model—spanning satellite broadcasting, cable TV, and IPTV—allows it to cater to diverse viewer preferences while maintaining a stable subscriber base. Wowow’s market position is bolstered by its long-standing brand recognition and exclusive content partnerships, though it faces stiff competition from larger media conglomerates and streaming platforms. The company’s telemarketing services provide an ancillary revenue stream, though its core focus remains on premium broadcasting. While its reach is domestically concentrated, Wowow’s emphasis on high-quality, curated content helps differentiate it in a crowded media landscape.
Wowow reported revenue of JPY 74.9 billion for FY 2024, with net income of JPY 1.1 billion, reflecting modest profitability in a competitive industry. Operating cash flow stood at JPY 4.3 billion, though capital expenditures of JPY 2.9 billion indicate ongoing investments in content and distribution infrastructure. The company’s ability to maintain positive earnings despite sector headwinds suggests disciplined cost management.
Diluted EPS of JPY 38.78 underscores Wowow’s earnings stability, supported by recurring subscription revenue. The company’s low debt-to-equity ratio and minimal total debt (JPY 197 million) highlight efficient capital deployment, though its beta of 0.21 signals limited sensitivity to market volatility, typical of defensive media stocks.
Wowow’s balance sheet remains robust, with JPY 28.3 billion in cash and equivalents providing ample liquidity. The negligible debt load and strong cash position afford flexibility for content acquisitions or strategic initiatives, though the lack of leverage may also indicate conservative growth ambitions.
Growth appears muted, with revenue and net income showing limited expansion in recent years. The dividend payout of JPY 30 per share suggests a commitment to shareholder returns, though yield-seeking investors may find alternatives more attractive given the company’s subdued growth trajectory.
With a market cap of JPY 28.3 billion, Wowow trades at a moderate valuation, reflecting its niche positioning and steady but unspectacular financial performance. The low beta implies investor perception of the stock as a stable, low-risk holding in the communication services sector.
Wowow’s strengths lie in its curated content library and loyal subscriber base, but its reliance on traditional broadcasting models poses challenges in an era of digital disruption. Strategic partnerships or diversification into streaming could enhance long-term relevance, though execution risks remain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |