Data is not available at this time.
Fullcast Holdings Co., Ltd. operates as a specialized human resource solutions provider in Japan, serving diverse industries through its three core segments: Short-Term Operational Support, Sales Support, and Security & Other Businesses. The company’s revenue model is built on flexible staffing solutions, including short-term personnel services, event operation support, payroll management, and security services for public and corporate clients. Its niche expertise in driver staffing, foreign national employment, and senior workforce placement strengthens its competitive positioning in Japan’s fragmented staffing industry. Fullcast differentiates itself through sector-specific staffing solutions, such as logistics, retail, and call center operations, while expanding into adjacent services like data entry and payment management. The company’s focus on high-demand verticals, including telecommunications sales support and real estate leasing, enhances its resilience against economic cyclicality. With a Tokyo-centric operational base, Fullcast balances regional specialization with scalable service offerings, positioning it as a mid-tier player with growth potential in Japan’s evolving labor market.
Fullcast reported revenue of JPY 68.6 billion for the fiscal year, with net income of JPY 5.5 billion, reflecting an 8% net margin. Operating cash flow stood at JPY 5.8 billion, supported by efficient working capital management. Capital expenditures were modest at JPY 286 million, indicating a capital-light model. The company’s profitability metrics suggest disciplined cost control in a competitive staffing industry.
Diluted EPS of JPY 155.04 underscores the company’s earnings stability, with a beta of 0.587 indicating lower volatility relative to the market. The modest capital expenditure outlay relative to operating cash flow highlights efficient reinvestment strategies. Fullcast’s focus on high-utilization staffing services enhances return on invested capital, though sector-wide wage pressures remain a monitorable risk.
The company maintains a robust liquidity position with JPY 17.5 billion in cash and equivalents against JPY 1 billion in total debt, reflecting a conservative leverage profile. This strong balance sheet provides flexibility for organic growth or strategic acquisitions. The low debt-to-equity ratio aligns with industry norms for staffing firms, ensuring financial resilience amid labor market fluctuations.
Fullcast’s dividend per share of JPY 62 suggests a shareholder-friendly policy, supported by consistent earnings. Growth prospects are tied to Japan’s labor demand dynamics, including demographic shifts toward part-time and senior workforce participation. The company’s expansion into specialized staffing niches, such as foreign nationals and drivers, may drive incremental revenue streams.
With a market capitalization of JPY 61.2 billion, Fullcast trades at a P/E multiple of approximately 11x, in line with mid-cap staffing peers. The valuation reflects expectations of steady, albeit unspectacular, growth in Japan’s mature HR services market. Investor sentiment appears balanced, considering the company’s niche focus and operational execution.
Fullcast’s strategic advantage lies in its diversified service portfolio and deep regional expertise in Tokyo’s labor market. The company is well-positioned to benefit from Japan’s increasing reliance on flexible staffing solutions, though competition from larger players poses challenges. Long-term success will depend on its ability to scale specialized services while maintaining profitability in a tight labor environment.
Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |