Data is not available at this time.
en-japan inc. operates as a diversified HR solutions provider in Japan, specializing in online recruitment, staffing, and career support services. The company’s core revenue model is driven by its portfolio of job information platforms, including en TENSHOKU for general recruitment, en HAKEN for temporary staffing, and niche sites like en TENSHOKU WOMAN and ONNA NO KYUJIN MART targeting female professionals. Its offerings extend to HR consulting, aptitude testing, and employee retention tools, positioning it as a full-spectrum talent lifecycle partner. The company’s digital-first approach and specialized platforms cater to distinct demographics, enhancing its competitive edge in Japan’s fragmented staffing industry. With a focus on technology-driven recruitment solutions, en-japan inc. differentiates itself through vertical-specific expertise and data-driven tools like HR OnBoard for retention risk analysis. Its market position is reinforced by a broad user base and recurring revenue from enterprise clients, though it faces competition from global players and domestic staffing firms. The company’s expansion into international markets and continuous platform innovation underscore its growth ambitions in the evolving HR tech landscape.
In FY 2024, en-japan inc. reported revenue of JPY 67.7 billion, with net income of JPY 4.2 billion, reflecting a net margin of approximately 6.2%. Operating cash flow stood at JPY 6.4 billion, indicating solid cash conversion from core operations. Capital expenditures were minimal (JPY -75 million), suggesting a capital-light model focused on digital platforms rather than physical infrastructure.
The company’s diluted EPS of JPY 100.52 demonstrates its earnings capacity relative to its share base. With negligible debt (JPY 762 million) and robust cash reserves (JPY 21.8 billion), en-japan inc. maintains high capital efficiency, as evidenced by its ability to fund operations and dividends without significant leverage.
en-japan inc. exhibits a strong balance sheet, with cash and equivalents covering 28.6x its total debt. The low debt-to-equity ratio underscores financial stability, while its liquidity position supports ongoing investments in platform enhancements and potential M&A activity. The company’s conservative leverage profile aligns with its growth strategy in the cyclical staffing sector.
The company’s dividend payout of JPY 70.1 per share signals a commitment to shareholder returns, supported by steady cash generation. Growth prospects hinge on digital adoption in HR services and expansion into underserved demographics, though macroeconomic volatility in hiring demand poses a cyclical risk. International diversification could provide longer-term revenue upside.
At a market cap of JPY 67.1 billion, the stock trades at a P/E of ~16x FY 2024 earnings, in line with sector peers. The beta of 1.21 suggests moderate sensitivity to market movements, reflecting investor expectations of balanced growth and cyclical exposure. Valuation premiums may depend on execution in niche recruitment segments and margin sustainability.
en-japan inc. benefits from its diversified platform ecosystem and deep vertical expertise in Japan’s HR tech space. Strategic priorities include leveraging AI for talent matching and expanding high-margin consulting services. While labor market trends and regulatory changes pose risks, the company’s strong cash position and innovation focus position it to capitalize on digital transformation in recruitment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |