Data is not available at this time.
MediciNova, Inc. is a clinical-stage biopharmaceutical company specializing in the development of small molecule therapeutics targeting serious diseases with unmet medical needs. The company's core revenue model relies on strategic licensing agreements and potential future commercialization of its drug candidates, including MN-166 (ibudilast) for neurological disorders, MN-221 for asthma exacerbations, and MN-001 for fibrotic diseases. Operating in the highly competitive biotechnology sector, MediciNova differentiates itself through a diversified pipeline addressing niche therapeutic areas such as neurodegenerative diseases, fibrotic conditions, and oncology. Its collaborations with established pharmaceutical firms like Kyorin Pharmaceutical and Meiji Seika Kaisha enhance its credibility and resource access. The company’s focus on repurposing existing compounds for new indications provides a cost-efficient R&D strategy, though it faces significant regulatory and clinical trial risks inherent to drug development.
MediciNova reported minimal revenue of JPY 1 million in FY 2023, reflecting its pre-commercial stage. The company posted a net loss of JPY -8.57 billion, with an EPS of -JPY 0.17, underscoring its heavy reliance on R&D investments. Operating cash flow was negative at JPY -10.64 billion, while capital expenditures remained negligible, indicating a lean operational structure focused on clinical development rather than infrastructure.
The company’s earnings power is currently constrained by its lack of commercialized products, with losses driven by clinical trial expenses. Capital efficiency is challenged by high burn rates, though its JPY 40.36 billion cash reserves provide a runway for ongoing trials. MediciNova’s ability to secure additional funding or partnerships will be critical to sustaining its pipeline progress.
MediciNova maintains a strong liquidity position with JPY 40.36 billion in cash and equivalents, against minimal total debt of JPY 0.19 billion. This robust balance sheet supports its clinical programs, though the absence of recurring revenue streams necessitates careful cash management. The company’s financial health is stable in the near term, but long-term viability hinges on successful drug approvals.
Growth prospects are tied to clinical milestones, particularly for MN-166 in multiple sclerosis and other indications. The company does not pay dividends, reinvesting all resources into R&D. Investor returns will depend on pipeline advancements and potential licensing or commercialization deals, which could unlock significant value if trials succeed.
With a market cap of JPY 9.91 billion, MediciNova’s valuation reflects high risk-reward dynamics typical of biotech firms. The low beta of 0.46 suggests relative insulation from market volatility, but investors likely price in binary outcomes for its lead candidates. Market expectations are cautiously optimistic, pending clinical data readouts.
MediciNova’s strategic advantages include a focused pipeline, partnerships with established pharma players, and a lean operational model. The outlook remains speculative, contingent on clinical success and regulatory approvals. Near-term catalysts include trial results for MN-166 and MN-001, which could significantly re-rate the stock if positive.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |