Data is not available at this time.
FunPep Company Limited operates in the biotechnology sector, specializing in the research and development of pharmaceuticals, functional cosmetics, and medical devices centered on functional peptides. The company’s core revenue model is driven by advancing its pipeline of peptide-based therapeutics, including SR-0379 for skin ulcers, FPP003 for psoriasis and ankylosing spondylitis, and FPP004X for pollinosis. Additionally, it is developing FPP006, a peptide vaccine for coronaviruses, and FPP005 for psoriasis, positioning itself in niche therapeutic areas with high unmet medical needs. FunPep’s focus on antibody-inducing peptides differentiates it within the competitive biotech landscape, targeting chronic inflammatory and autoimmune conditions. The company’s early-stage clinical assets and lack of commercialized products place it in a high-risk, high-reward segment of the healthcare market. Its strategic collaborations and clinical trials in Japan and Australia reflect a deliberate approach to validating its technology while seeking regulatory milestones. With no marketed products yet, FunPep’s market position hinges on successful clinical outcomes and future commercialization potential.
FunPep reported minimal revenue of JPY 6.1 million in FY 2024, reflecting its pre-revenue stage as a clinical-stage biotech. The company posted a net loss of JPY 889.1 million, with diluted EPS of -JPY 31.97, underscoring significant R&D expenditures. Operating cash flow was negative JPY 536.7 million, consistent with its focus on advancing clinical programs rather than profitability at this stage.
The company’s earnings power remains constrained by its developmental focus, with no commercial products generating sustainable cash flows. Capital efficiency is currently low, as evidenced by negative operating cash flow and high R&D burn. However, its JPY 2.3 billion cash reserve provides runway to fund near-term clinical milestones without debt reliance.
FunPep maintains a strong liquidity position with JPY 2.3 billion in cash and no debt, offering financial flexibility to support ongoing trials. The absence of leverage and conservative balance sheet structure mitigates near-term solvency risks, though sustained losses may necessitate future capital raises if clinical timelines extend.
Growth prospects hinge on clinical success, with key catalysts including Phase II data for FPP003 in psoriasis and ankylosing spondylitis. The company does not pay dividends, reinvesting all resources into R&D. Shareholder returns will depend on pipeline advancements and potential licensing or partnership deals.
FunPep’s market cap of JPY 4.1 billion reflects investor optimism around its peptide platform and clinical pipeline. The lack of revenue and high burn rate suggest valuation is driven by speculative long-term potential rather than current fundamentals. A beta of 0.724 indicates lower volatility relative to the broader market.
FunPep’s focus on functional peptides offers a differentiated approach in autoimmune and inflammatory diseases, with potential first-mover advantages in niche indications. The outlook depends on clinical data readouts and partnerships to de-risk development. Success in ongoing trials could significantly enhance its valuation and attract strategic interest.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |