investorscraft@gmail.com

Intrinsic ValueASKA Pharmaceutical Holdings Co.,Ltd. (4886.T)

Previous Close¥2,498.00
Intrinsic Value
Upside potential
Previous Close
¥2,498.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ASKA Pharmaceutical Holdings Co., Ltd. operates as a diversified healthcare company with a strong focus on pharmaceuticals, animal health, and hormone testing. The company specializes in endocrinology, obstetrics and gynecology, and urology, offering a range of branded and generic drugs. Its vertically integrated model spans R&D, manufacturing, and distribution, ensuring control over product quality and supply chain efficiency. ASKA also serves the veterinary market with medicines, devices, and feed additives, leveraging Japan's stable demand for animal healthcare. The hormone testing segment complements its core operations, providing clinical diagnostics and biological testing services. ASKA maintains a niche but resilient position in Japan's competitive pharmaceutical sector, supported by its long-standing expertise and regulatory compliance. While not a market leader in scale, its diversified revenue streams and specialized focus provide stability against sector volatility.

Revenue Profitability And Efficiency

ASKA reported revenue of JPY 62.8 billion for FY 2024, with net income of JPY 7.5 billion, reflecting a solid 12% net margin. Operating cash flow stood at JPY 1.5 billion, though capital expenditures of JPY -1.5 billion indicate moderate reinvestment. The company’s profitability metrics suggest disciplined cost management, typical of established Japanese pharmaceutical firms with mature product portfolios.

Earnings Power And Capital Efficiency

Diluted EPS of JPY 266.49 underscores ASKA’s earnings stability, supported by its diversified healthcare segments. The modest operating cash flow relative to net income hints at working capital intensity, but low beta (0.464) indicates resilience to market fluctuations. Capital efficiency appears balanced, with expenditures aligned to maintenance and incremental growth rather than aggressive expansion.

Balance Sheet And Financial Health

ASKA maintains a conservative balance sheet with JPY 13.7 billion in cash against JPY 9.5 billion total debt, providing liquidity coverage. The debt level is manageable, reflecting Japan’s low-interest-rate environment. The company’s financial health is stable, with no immediate solvency risks, though its cash position could support strategic R&D or M&A initiatives.

Growth Trends And Dividend Policy

Growth trends are steady rather than explosive, typical of Japan’s slow-growth pharmaceutical sector. A dividend of JPY 55 per share signals a shareholder-friendly policy, with a payout ratio of ~20%, balancing returns with retained earnings for R&D. The absence of dramatic revenue spikes suggests reliance on organic growth and niche market penetration.

Valuation And Market Expectations

At a market cap of JPY 66.7 billion, ASKA trades at ~8.8x revenue and ~8.8x net income, aligning with mid-cap Japanese pharma peers. The low beta implies muted market expectations for disruptive growth, valuing the company for stability and dividend yield rather than high upside.

Strategic Advantages And Outlook

ASKA’s strategic advantages lie in its diversified healthcare segments and entrenched position in Japan’s regulated markets. Aging demographics support steady demand for its products, though innovation remains critical. The outlook is stable, with potential upside from niche drug approvals or veterinary market expansion, offset by generic competition risks.

Sources

Company filings, Tokyo Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount