Data is not available at this time.
Sawai Group Holdings Co., Ltd. operates as a key player in the global generic pharmaceuticals market, specializing in the development, manufacturing, and distribution of a diverse portfolio of generic drugs. The company serves critical therapeutic areas such as cardiovascular, central nervous system, and oncology, offering products in multiple dosage forms including tablets, injectables, and nasal solutions. Its revenue model hinges on supplying generic medications to distributors, retail pharmacies, and medical institutions in Japan and the United States, leveraging cost efficiencies and regulatory expertise to maintain competitive pricing. Sawai holds a strong position in Japan's generic drug market, supported by its extensive product lineup and established relationships with healthcare providers. The company also competes in the U.S. through strategic partnerships with wholesalers, though its primary focus remains domestic. With increasing global demand for affordable healthcare solutions, Sawai is well-positioned to capitalize on growth in generic drug adoption, particularly in aging populations like Japan. The company’s emphasis on R&D and manufacturing excellence further strengthens its market standing.
Sawai reported revenue of JPY 176.9 billion for FY 2024, with net income reaching JPY 13.7 billion, reflecting a steady profitability margin. The diluted EPS stood at JPY 311.79, indicating efficient earnings distribution. Operating cash flow was robust at JPY 23.1 billion, though capital expenditures of JPY -17.9 billion suggest ongoing investments in production capacity and R&D. The company maintains a disciplined approach to cost management, supporting its competitive positioning in the generics market.
The company’s earnings power is underscored by its ability to generate consistent net income despite the capital-intensive nature of the pharmaceutical industry. With a focus on high-volume, low-margin generic drugs, Sawai leverages economies of scale to maintain profitability. The balance between operating cash flow and capital expenditures highlights prudent reinvestment strategies aimed at sustaining long-term growth without compromising financial stability.
Sawai’s balance sheet shows JPY 26.4 billion in cash and equivalents against total debt of JPY 82.9 billion, indicating a manageable leverage position. The company’s financial health is supported by stable cash flows, though the debt load reflects its growth-oriented investments. The liquidity position appears adequate to meet short-term obligations while funding ongoing operational and expansion needs.
Growth trends are driven by increasing demand for generic drugs, particularly in Japan’s aging population. Sawai’s dividend policy, with a payout of JPY 55 per share, reflects a commitment to shareholder returns while retaining sufficient capital for reinvestment. The company’s focus on expanding its product portfolio and geographic reach positions it for sustained growth in the generics sector.
With a market capitalization of JPY 218.1 billion and a beta of -0.006, Sawai is perceived as a low-volatility investment in the healthcare sector. The valuation reflects market confidence in its stable earnings and growth potential in the generic pharmaceuticals market. Investors likely anticipate continued demand for cost-effective medications, supporting the company’s long-term prospects.
Sawai’s strategic advantages include its strong domestic market presence, diversified product portfolio, and expertise in generic drug manufacturing. The outlook remains positive, supported by global trends favoring generic adoption and the company’s ability to navigate regulatory environments. Continued investment in R&D and production efficiency will be critical to maintaining competitiveness and capturing growth opportunities in both established and emerging markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |