Data is not available at this time.
Stella Pharma Corporation is a biotechnology firm specializing in boron neutron capture therapy (BNCT), an advanced cancer treatment modality. The company focuses on the research, development, and commercialization of boron-containing drugs, with its lead candidate, SPM-011, targeting head and neck cancers, recurrent malignant gliomas, and other aggressive tumors. Operating in the highly specialized field of targeted radiotherapy, Stella Pharma leverages BNCT’s precision to minimize damage to healthy tissues, positioning itself as a niche innovator in oncology therapeutics. The company’s revenue model hinges on drug development milestones, potential licensing agreements, and eventual commercialization of its proprietary compounds. Despite being a small-cap player, Stella Pharma’s focus on BNCT differentiates it from conventional oncology drug developers, offering a unique value proposition in precision medicine. The firm operates primarily in Japan but aims to expand its therapeutic reach globally, contingent on clinical success and regulatory approvals.
Stella Pharma reported revenue of JPY 269 million for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of JPY 764 million, driven by high R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative JPY 877 million, underscoring the capital-intensive nature of drug development. Capital expenditures were minimal at JPY 11 million, suggesting a lean operational approach focused on advancing its pipeline.
The company’s diluted EPS of -JPY 24.66 highlights its pre-revenue phase, with earnings power constrained by ongoing R&D investments. Stella Pharma’s capital efficiency is currently low, as expected for a biotech firm in the clinical trial stage. The absence of profitability metrics indicates that near-term value creation depends on pipeline progression and successful commercialization of SPM-011.
Stella Pharma maintains a solid liquidity position with JPY 2.05 billion in cash and equivalents, providing a runway for continued operations. Total debt stands at JPY 933 million, suggesting manageable leverage. The balance sheet reflects a typical early-stage biotech profile, with resources allocated toward sustaining R&D rather than debt reduction or shareholder returns.
Growth prospects hinge on clinical advancements for SPM-011, with no near-term revenue diversification evident. The company does not pay dividends, reinvesting all available capital into its development pipeline. Investor returns are contingent on successful drug approvals and commercialization, making the stock speculative with binary outcomes tied to clinical milestones.
With a market cap of JPY 12.3 billion, Stella Pharma is valued as a high-risk, high-reward biotech play. The beta of 0.916 suggests moderate volatility relative to the broader market. Valuation reflects optimism around BNCT’s potential, though the lack of profitability tempers near-term expectations. Market sentiment will likely remain tied to clinical trial updates and regulatory progress.
Stella Pharma’s strategic edge lies in its focus on BNCT, a differentiated oncology approach with limited competition. The outlook depends on clinical success, regulatory pathways, and partnerships to scale commercialization. Near-term challenges include funding R&D sustainably, while long-term potential rests on proving SPM-011’s efficacy and securing market adoption. The company remains a speculative bet on innovative cancer therapy.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |