Data is not available at this time.
Renascience Inc. is a biotechnology firm specializing in the development and commercialization of pharmaceuticals and medical devices, primarily targeting oncology, dermatology, and metabolic disorders. The company’s core revenue model hinges on advancing its pipeline of novel therapeutics, including RS5614 (a PAI-1 inhibitor in Phase 3 trials for cancers and COVID-19) and RS8001 (a vitamin-based therapy for neuroendocrine disorders in Phase 2). Renasciences operates in Japan’s competitive biopharma sector, where its niche focus on PAI-1 inhibition and AI-driven diagnostic tools differentiates it from larger peers. While still in the clinical stage, its diversified pipeline—spanning oncology, women’s health, and medical devices—positions it to address unmet needs in specialized markets. The company’s early-stage revenue from collaborations and grants underscores its research-centric approach, though commercialization success hinges on regulatory milestones. With a modest market cap, Renasciences remains a high-risk, high-reward player in Japan’s innovation-driven healthcare landscape.
Renascience reported revenue of ¥194 million for FY2024, reflecting its pre-commercial stage, while net losses widened to ¥258 million due to R&D expenses. Negative operating cash flow (¥231 million) and minimal capital expenditures (¥1.6 million) highlight its focus on clinical trials over infrastructure. The lack of dividend payouts aligns with its reinvestment strategy.
The company’s diluted EPS of -¥20.32 and negative operating cash flow underscore its reliance on funding to sustain R&D. With a high beta (2.285), earnings volatility is expected until late-stage trials yield commercializable assets. Capital efficiency remains constrained by clinical-stage risks.
Renascience maintains a solid liquidity position with ¥2 billion in cash against ¥356 million in debt, providing runway for near-term operations. However, persistent cash burn from R&D could necessitate further financing if pipeline milestones are delayed.
Growth hinges on Phase 3 success for RS5614 and Phase 2 progress for RS8001. No dividends are planned, consistent with its focus on reinvesting in clinical development. The pipeline’s breadth offers multiple catalysts but also diversifies risk.
At a ¥20.5 billion market cap, the stock prices in high clinical-stage uncertainty. The valuation reflects optimism around PAI-1 inhibitors’ potential, though profitability remains distant without regulatory approvals.
Renascience’s focus on niche indications and AI-driven diagnostics provides differentiation, but commercialization risks persist. Near-term outlook depends on trial outcomes, with upside tied to partnerships or licensing deals for its candidates.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |