Data is not available at this time.
Tsubota Laboratory Incorporated operates in the pharmaceutical and medical device sector, specializing in innovative treatments for myopia, dry eyes, and presbyopia. The company focuses on research and development, leveraging its scientific expertise to address unmet medical needs in ophthalmology. Its niche positioning allows it to target specific patient demographics, though its early-stage pipeline and limited commercialization efforts reflect its developmental status. The competitive landscape includes larger pharmaceutical firms with broader portfolios, but Tsubota’s specialized approach provides differentiation. With a foundation in Tokyo, Japan, the company benefits from proximity to advanced healthcare infrastructure and regulatory frameworks, though global expansion remains a potential growth avenue. Its revenue model is currently constrained by R&D-heavy operations, with future monetization dependent on successful clinical outcomes and regulatory approvals.
Tsubota Laboratory reported revenue of ¥673.5 million for FY2024, reflecting its early-stage commercialization efforts. The company posted a net loss of ¥641.3 million, driven by high R&D expenditures and limited product sales. Operating cash flow was negative at ¥301.4 million, underscoring its cash-intensive development phase. Capital expenditures were modest at ¥12 million, indicating a focus on operational efficiency despite its growth-oriented investments.
The company’s diluted EPS of -¥25.15 highlights its current lack of earnings power, typical of a clinical-stage biopharma firm. Negative operating cash flow and net income suggest capital is primarily allocated to R&D rather than profitability. With no dividend payments, retained earnings are reinvested into pipeline advancement, though sustained losses may necessitate additional financing.
Tsubota maintains a solid liquidity position with ¥1.88 billion in cash and equivalents, providing a runway for near-term operations. Total debt is relatively low at ¥116.9 million, reducing near-term solvency risks. However, the absence of significant revenue streams and persistent losses could pressure its financial flexibility if R&D timelines extend beyond expectations.
Growth is contingent on successful clinical development and regulatory milestones, with no current revenue diversification. The company does not pay dividends, aligning with its focus on reinvesting capital into research. Future trends depend on pipeline progress, particularly in advancing its ophthalmology treatments toward commercialization.
The market capitalization of ¥9.85 billion reflects investor optimism around Tsubota’s pipeline potential, despite its lack of profitability. A beta of 1.798 indicates high volatility, typical of speculative biotech stocks. Valuation metrics are challenging to apply given the absence of earnings, leaving market sentiment as a primary driver.
Tsubota’s specialized focus on ophthalmology provides a differentiated niche, but its success hinges on clinical and regulatory execution. The outlook remains uncertain, with upside tied to pipeline advancements and partnerships. Near-term challenges include funding R&D sustainably, while long-term potential lies in addressing growing global demand for innovative eye care solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |