Previous Close | ¥442.50 |
Intrinsic Value | ¥0.00 |
Upside potential | -100% |
Data is not available at this time.
Konica Minolta operates across diversified segments, including digital workplace solutions, professional printing, healthcare, and industrial technologies. The company generates revenue through hardware sales, consumables, and IT services, with a strong presence in Japan, the US, and Europe. Its healthcare division specializes in diagnostic imaging and genetic testing, while its industrial segment focuses on precision instruments and functional films. Konica Minolta holds a competitive position in niche markets, leveraging its legacy in imaging technology to drive innovation in digital transformation and IoT solutions. The company’s multi-functional peripherals and printing systems cater to enterprise clients, supported by recurring revenue from service contracts and consumables. Despite facing competition from larger conglomerates, Konica Minolta maintains relevance through specialized offerings in healthcare and industrial applications, though its market share in core office equipment has been pressured by industry consolidation and digitalization trends.
Konica Minolta reported revenue of ¥1.16 trillion for FY 2024, with net income improving to ¥4.52 billion. Operating cash flow stood at ¥83.34 billion, reflecting steady operational performance. Capital expenditures of ¥27.26 billion indicate ongoing investments in R&D and digital transformation initiatives. The company’s profitability remains modest, with diluted EPS of ¥9.12, suggesting room for margin improvement amid competitive pressures.
The company’s earnings power is supported by recurring revenue streams from consumables and service contracts, though net income margins remain thin at approximately 0.4%. Operating cash flow covers capital expenditures comfortably, but high total debt of ¥522.58 billion raises questions about long-term capital efficiency. Konica Minolta’s focus on high-margin healthcare and industrial segments could enhance returns if execution aligns with strategic goals.
Konica Minolta’s balance sheet shows ¥127.13 billion in cash and equivalents against ¥522.58 billion in total debt, indicating a leveraged position. The debt-to-equity ratio suggests financial risk, though liquidity appears manageable given operating cash flow. The company’s ability to refinance or reduce debt will be critical to maintaining financial flexibility amid macroeconomic uncertainties.
Growth has been subdued, with revenue flatlining in recent years, though profitability improved in FY 2024. The dividend payout of ¥10 per share reflects a conservative approach, prioritizing debt management over shareholder returns. Future growth may hinge on successful pivots to healthcare and industrial technologies, where demand for diagnostic and precision equipment is rising.
With a market cap of ¥224.16 billion, Konica Minolta trades at a low earnings multiple, reflecting skepticism about its growth trajectory. Investors likely await clearer signs of margin expansion or debt reduction before assigning higher valuation premiums. The stock’s beta of 0.74 suggests lower volatility relative to the broader market.
Konica Minolta’s strengths lie in its diversified portfolio and technological expertise in imaging and healthcare. However, execution risks in debt reduction and competitive pressures in core markets cloud the outlook. Strategic shifts toward high-growth segments like healthcare IT and industrial IoT could unlock value, but success depends on operational discipline and market adoption.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |