Data is not available at this time.
S.T. Corporation operates in the consumer defensive sector, specializing in household and personal care products with a diversified portfolio across air fresheners, deodorizers, mothproofing agents, disposable warmers, and home care solutions. The company leverages well-established brands such as Shoshu-Riki, SHALDAN, and Drypet to cater to domestic and international markets, emphasizing functionality and niche applications like home nursing care. Its market position is reinforced by a long-standing presence since 1948, with a focus on innovation and brand loyalty in Japan's competitive household products segment. The company’s revenue model relies on repeat purchases of essential goods, ensuring stable demand despite economic cycles. While it faces competition from global giants, S.T. Corporation differentiates through localized product offerings and a strong distribution network, particularly in Japan. The shift toward eco-friendly and convenience-driven products presents growth opportunities, though reliance on the domestic market may limit scalability compared to multinational peers.
In FY2024, S.T. Corporation reported revenue of ¥44.5 billion, with net income of ¥1.3 billion, reflecting a modest net margin of approximately 2.9%. Operating cash flow stood at ¥1.6 billion, though capital expenditures of ¥843 million indicate ongoing investments. The company’s efficiency metrics suggest room for improvement, particularly in optimizing cost structures to enhance profitability in a competitive landscape.
The diluted EPS of ¥57.19 underscores the company’s ability to generate earnings despite thin margins. With minimal total debt of ¥593 million against cash reserves of ¥13.7 billion, S.T. Corporation maintains a conservative capital structure, prioritizing financial stability over aggressive leverage. This approach supports steady returns but may limit growth acceleration without external financing.
The balance sheet remains robust, with cash and equivalents covering total debt by over 23x, signaling strong liquidity. Low leverage and a debt-free operational profile reduce financial risk, though the high cash balance could be deployed more effectively to drive shareholder value or strategic acquisitions.
Revenue growth appears stagnant, with limited visibility on expansion beyond core markets. The dividend per share of ¥44 reflects a commitment to shareholder returns, though yield sustainability depends on stabilizing profitability. The lack of explicit growth catalysts suggests a focus on maintaining market share rather than disruptive innovation.
At a market cap of ¥31.4 billion, the company trades at a P/E of approximately 24.6x, aligning with sector averages. The low beta of 0.158 indicates minimal volatility, appealing to defensive investors. Market expectations likely center on steady cash flows rather than outsized growth, given the mature industry dynamics.
S.T. Corporation’s entrenched brand portfolio and operational prudence provide resilience, but reliance on Japan’s saturated market poses long-term challenges. Strategic initiatives to expand internationally or diversify into higher-margin segments could unlock value, though execution risks remain. The outlook remains neutral, with stability prioritized over transformative growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |