Data is not available at this time.
C.Uyemura & Co., Ltd. operates as a specialized chemical company with a legacy dating back to 1848, focusing on surface finishing solutions. The company’s core revenue streams derive from its four segments: Surface Finishing Materials, Surface Finishing Machinery, Plating Job, and Real Estate Rental. It serves industries requiring high-precision plating, including electronics (PWBs and aluminum magnetic disks) and industrial applications, leveraging its expertise in plating chemicals and machinery. The Real Estate Rental segment provides additional stability through office and apartment rentals. Uyemura holds a niche position in Japan’s specialty chemicals sector, with international operations enhancing its market reach. Its long-standing reputation and diversified segment approach mitigate cyclical risks while supporting steady demand from advanced manufacturing sectors.
For FY 2024, Uyemura reported revenue of ¥80.3 billion, with net income of ¥10.9 billion, reflecting a robust net margin of approximately 13.6%. Operating cash flow stood at ¥12.4 billion, supported by efficient operations and moderate capital expenditures of ¥2.3 billion. The company’s profitability metrics indicate disciplined cost management and stable demand for its high-margin surface finishing solutions.
Uyemura’s diluted EPS of ¥673.41 underscores its earnings strength, driven by its specialized product portfolio and operational efficiency. The company’s capital allocation prioritizes maintaining high cash reserves (¥38.2 billion) against minimal debt (¥1.3 billion), ensuring flexibility for strategic investments or shareholder returns.
The balance sheet remains solid, with cash and equivalents covering total debt by a wide margin. A debt-to-equity ratio near zero reflects conservative leverage, while ¥38.2 billion in liquidity provides ample buffer for cyclical downturns or growth initiatives. The real estate segment further diversifies asset quality.
Uyemura’s growth is tied to industrial demand for precision plating, with steady performance across segments. The company pays a dividend of ¥280 per share, signaling a commitment to shareholder returns. Its low payout ratio suggests room for future increases or reinvestment in high-return projects.
At a market cap of ¥149.7 billion, Uyemura trades at a P/E of ~13.7x (based on FY 2024 EPS), aligning with its stable earnings profile and niche market position. The beta of 0.937 indicates lower volatility relative to the broader market, appealing to risk-averse investors.
Uyemura’s competitive edge lies in its technical expertise, long-term client relationships, and diversified revenue streams. The outlook remains stable, supported by demand for advanced surface finishing in electronics and industrial applications. Strategic focus on R&D and international expansion could drive incremental growth.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |