investorscraft@gmail.com

Intrinsic ValueArakawa Chemical Industries, Ltd. (4968.T)

Previous Close¥1,315.00
Intrinsic Value
Upside potential
Previous Close
¥1,315.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arakawa Chemical Industries, Ltd. operates as a specialized chemical manufacturer, focusing on functional coating agents, paper manufacturing chemicals, resins for printing inks, adhesives, and electronic materials. The company serves diverse industries, including paper production, packaging, printing, and electronics, with a product portfolio that includes water-repellents, sizing agents, tackifiers, and hydrogenated petroleum resins. Its offerings, such as ARKON and PINECRYSTAL resins, cater to high-performance applications in adhesives and coatings. Arakawa Chemical has established a strong presence in Asia, China, Europe, and the U.S., leveraging its long-standing expertise since its founding in 1876. The company’s niche focus on rosin-based and synthetic resins positions it as a key supplier in markets requiring specialized chemical solutions. Despite competitive pressures, its diversified product range and regional footprint provide resilience, though reliance on industrial demand cycles presents inherent risks. The firm’s innovation in hybrid resins and electronic materials aligns with evolving industry needs, supporting its relevance in advanced manufacturing sectors.

Revenue Profitability And Efficiency

Arakawa Chemical reported revenue of JPY 72.2 billion for FY 2024, reflecting its broad industrial customer base. However, the company recorded a net loss of JPY 1.04 billion, indicating margin pressures from input costs or competitive pricing. Operating cash flow stood at JPY 1.16 billion, suggesting some operational resilience despite profitability challenges. Capital expenditures of JPY 6.86 billion highlight ongoing investments in production capabilities.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -JPY 52.52 underscores recent earnings weakness, likely tied to macroeconomic or sector-specific headwinds. Negative net income contrasts with its historical performance, signaling a need for cost optimization or product mix adjustments. The modest operating cash flow relative to revenue implies inefficiencies or working capital constraints that merit scrutiny.

Balance Sheet And Financial Health

Arakawa Chemical holds JPY 11.6 billion in cash against total debt of JPY 42.7 billion, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though its long industry tenure may support access to financing. The balance sheet reflects cyclical industry exposure, with liquidity dependent on operational improvements or asset monetization.

Growth Trends And Dividend Policy

Despite recent losses, the company maintained a dividend of JPY 48 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand for specialty chemicals in electronics and sustainable packaging, though near-term performance may remain volatile. Strategic investments in R&D and hybrid materials could drive future recovery.

Valuation And Market Expectations

With a market cap of JPY 21.8 billion and a beta of 0.21, the stock exhibits low volatility but trades at a discount due to profitability concerns. Investors likely await evidence of turnaround execution or margin stabilization before re-rating.

Strategic Advantages And Outlook

Arakawa Chemical’s strengths lie in its century-old expertise, diversified chemical portfolio, and niche applications in adhesives and coatings. Challenges include debt management and cyclical demand. The outlook depends on operational restructuring and capturing growth in electronic materials, though macroeconomic uncertainties persist.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount