Data is not available at this time.
Takara Bio Inc. is a biotechnology firm specializing in research reagents, scientific instruments, and contract development and manufacturing (CDMO) services for life sciences. The company operates through two segments: Bioindustry, which focuses on research tools and genetic analysis, and Gene Therapy, dedicated to developing innovative treatments like oncolytic viruses and CAR-T therapies. Its CDMO services support regenerative medicine and genetic engineering, positioning Takara Bio as a critical partner for academic and corporate R&D. The company’s RetroNectin platform is widely used in gene therapy, enhancing its credibility in biopharmaceutical development. With a strong presence in Japan, the U.S., and China, Takara Bio leverages its expertise in viral vector manufacturing and genome editing to serve global markets. Its pipeline includes promising candidates like Canerpaturev for cancer treatment and siTCR gene therapy for synovial sarcoma, reinforcing its niche in oncology and rare diseases. The firm benefits from its affiliation with Takara Holdings, providing financial stability and collaborative R&D opportunities.
Takara Bio reported revenue of JPY 43.5 billion for FY 2024, with net income of JPY 1.48 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 1.71 billion, though significant capital expenditures (JPY -12.78 billion) indicate heavy investment in R&D and manufacturing capabilities. The company’s diluted EPS of JPY 12.29 suggests efficient earnings distribution relative to its share count.
The company’s earnings power is supported by its diversified revenue streams, including high-margin CDMO services and proprietary gene therapies. Despite substantial R&D outlays, Takara Bio maintains a disciplined approach to capital allocation, as evidenced by its JPY 33.17 billion cash reserve and manageable total debt of JPY 968 million, ensuring liquidity for strategic initiatives.
Takara Bio’s balance sheet remains robust, with JPY 33.17 billion in cash and equivalents against minimal debt (JPY 968 million), reflecting a strong net cash position. This financial health supports ongoing investments in gene therapy development and CDMO expansion, while its low beta (0.408) indicates relative stability compared to the broader biotechnology sector.
Growth is driven by advancements in gene therapy pipelines and CDMO demand, though revenue growth appears tempered by high R&D costs. The company pays a dividend of JPY 17 per share, signaling a commitment to shareholder returns despite its growth-focused strategy. Future expansion hinges on clinical trial successes and scaling manufacturing capabilities.
With a market cap of JPY 90.9 billion, Takara Bio trades at a premium reflective of its specialized biotech offerings and growth potential in gene therapy. Investors likely anticipate pipeline milestones and CDMO contract wins to justify current valuations, though sector volatility remains a consideration.
Takara Bio’s strengths lie in its proprietary technologies, global CDMO footprint, and strategic ties to Takara Holdings. The outlook depends on clinical progress for its gene therapies and ability to capitalize on biopharmaceutical outsourcing trends. Near-term challenges include R&D execution, but long-term opportunities in regenerative medicine and oncology are substantial.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |