Data is not available at this time.
OAT Agrio Co., Ltd. operates in the agricultural inputs sector, specializing in the research, development, and sale of agrochemicals and fertilizers. The company’s core revenue model is driven by its plant protection products and biostimulants, which cater to Japan’s agricultural industry. With a legacy dating back to 1950, OAT Agrio has established itself as a trusted provider of crop solutions, leveraging its expertise in pesticide registration and formulation development. The company’s market position is reinforced by its integrated approach, combining drug discovery, biological evaluation, and product commercialization. Operating in a highly regulated and competitive sector, OAT Agrio differentiates itself through innovation and a focus on sustainable agricultural practices. Its rebranding in 2014 reflects a strategic shift toward agribusiness, aligning with global trends in food security and environmental stewardship. The company’s headquarters in Tokyo positions it at the heart of Japan’s agricultural economy, enabling close collaboration with local farmers and distributors.
OAT Agrio reported revenue of JPY 29.8 billion for the fiscal year ending December 2024, with net income of JPY 2.1 billion, reflecting a net margin of approximately 7%. The company’s diluted EPS stood at JPY 201.79, indicating solid profitability. Operating cash flow was JPY 3.8 billion, while capital expenditures were modest at JPY -485 million, suggesting efficient capital deployment.
The company’s earnings power is underscored by its ability to generate consistent net income and operating cash flow. With an operating cash flow of JPY 3.8 billion and limited capital expenditures, OAT Agrio demonstrates effective capital efficiency. Its focus on high-margin agrochemicals and biostimulants contributes to stable earnings, supported by a disciplined approach to R&D and product commercialization.
OAT Agrio maintains a balanced financial position, with JPY 4.8 billion in cash and equivalents against total debt of JPY 10.9 billion. The company’s leverage appears manageable, given its stable cash flow generation. Its liquidity position is adequate, with cash reserves covering nearly half of its total debt, providing flexibility for operational and strategic needs.
The company’s growth is tied to Japan’s agricultural sector, with potential upside from innovation in sustainable crop solutions. OAT Agrio’s dividend policy reflects a commitment to shareholder returns, with a dividend per share of JPY 55. While growth may be moderate, the company’s focus on high-value products and regulatory expertise positions it for steady expansion.
With a market capitalization of JPY 20.6 billion and a beta of 0.24, OAT Agrio is perceived as a low-volatility investment. The company’s valuation metrics suggest a conservative market outlook, aligning with its niche focus and stable earnings profile. Investors likely value its defensive positioning in the agricultural inputs sector.
OAT Agrio’s strategic advantages include its deep industry expertise, integrated R&D capabilities, and strong regulatory compliance. The company is well-positioned to capitalize on trends in sustainable agriculture and food security. Its outlook remains stable, supported by a resilient business model and a focus on innovation in agrochemicals and biostimulants.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |