Data is not available at this time.
Kumiai Chemical Industry Co., Ltd. operates as a specialized agrochemical manufacturer, focusing on herbicides, fungicides, and microbial pesticides, alongside fine chemicals used in industrial applications. The company serves a global market, distributing products across approximately 50 countries, with a strong domestic presence in Japan. Its diversified product portfolio positions it as a key player in the agricultural inputs sector, catering to both crop protection and industrial chemical needs. Kumiai Chemical leverages its long-standing expertise in chemical synthesis and formulation to maintain competitive differentiation. The company’s strategic focus on R&D and regulatory compliance ensures its products meet evolving agricultural and industrial demands. While facing competition from global agrochemical giants, Kumiai Chemical maintains a niche through specialized offerings and regional market penetration.
In FY 2024, Kumiai Chemical reported revenue of ¥161.0 billion, with net income of ¥13.6 billion, reflecting a net margin of approximately 8.4%. The diluted EPS stood at ¥112.94, indicating stable profitability. However, operating cash flow was negative at ¥-16.7 billion, likely due to working capital adjustments or timing differences in receivables and payables.
The company’s earnings power is supported by its agrochemical segment, which drives the majority of revenue. Capital expenditures of ¥-9.0 billion suggest ongoing investments in production capacity or R&D, though the negative operating cash flow raises questions about short-term liquidity management. Further analysis of segmental margins would clarify capital allocation efficiency.
Kumiai Chemical’s balance sheet shows ¥27.4 billion in cash and equivalents against total debt of ¥74.3 billion, indicating moderate leverage. The debt-to-equity ratio appears manageable given the company’s stable earnings, but the negative operating cash flow warrants monitoring for liquidity risks, especially in a cyclical industry.
The company’s growth is tied to global agricultural demand and regulatory trends favoring sustainable agrochemicals. A dividend of ¥34 per share suggests a commitment to shareholder returns, though payout sustainability depends on cash flow stabilization. Expansion into high-growth regions could offset mature market saturation.
With a market cap of ¥92.9 billion and a beta of 0.45, Kumiai Chemical is perceived as a lower-volatility stock in the materials sector. The valuation reflects steady but modest growth expectations, aligned with its niche market positioning and cyclical industry dynamics.
Kumiai Chemical’s strengths lie in its specialized product portfolio and longstanding industry relationships. Challenges include regulatory pressures and competition from larger agrochemical firms. The outlook hinges on its ability to innovate in sustainable crop solutions while maintaining financial discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |