Data is not available at this time.
Croda International Plc is a UK-based specialty chemicals company with a diversified portfolio spanning consumer care, life sciences, performance technologies, and industrial chemicals. The company operates globally, leveraging its expertise in high-value formulations for industries such as agriculture, automotive, pharmaceuticals, and personal care. Croda’s revenue model is built on innovation-driven specialty ingredients, targeting niche applications with strong growth potential, such as bio-based materials, crop protection, and advanced healthcare solutions. Its market position is reinforced by a reputation for sustainability and R&D excellence, catering to clients who prioritize performance and regulatory compliance. The company’s broad geographic footprint and sector diversification mitigate cyclical risks while allowing it to capitalize on emerging trends in green chemistry and biotechnology. Croda’s competitive edge lies in its ability to develop tailored solutions for complex industrial and consumer needs, positioning it as a preferred partner for multinational corporations seeking high-performance additives and sustainable alternatives.
Croda reported revenue of £1.63 billion (GBp) for the latest fiscal period, with net income of £158.5 million (GBp), reflecting a net margin of approximately 9.7%. Operating cash flow stood at £319.4 million (GBp), indicating robust cash generation despite capital expenditures of £178.4 million (GBp). The company’s ability to convert revenue into cash underscores operational efficiency, though margins may face pressure from raw material volatility and R&D investments.
Diluted EPS of 1.14 (GBp) demonstrates Croda’s earnings resilience, supported by its high-margin specialty chemicals portfolio. The company’s capital allocation prioritizes growth initiatives, including capacity expansions and sustainability-driven innovations. Free cash flow after capex suggests disciplined reinvestment, though leverage from total debt (£699.1 million GBp) warrants monitoring to ensure optimal capital structure.
Croda maintains a solid liquidity position with £166.8 million (GBp) in cash and equivalents, against total debt of £699.1 million (GBp). The balance sheet reflects a moderate leverage profile, with debt levels manageable given steady cash flows. The company’s financial health is further supported by its asset-light model and focus on working capital optimization.
Croda’s growth is driven by secular demand for sustainable and performance-enhancing chemicals, particularly in life sciences and consumer care. The company’s dividend policy remains shareholder-friendly, with a dividend per share of 7 (GBp), though payout ratios are balanced against reinvestment needs. Long-term trends favor Croda’s exposure to bio-based solutions and regulatory tailwinds in key markets.
With a market cap of approximately £1.26 billion (GBp), Croda trades at a premium reflective of its specialty chemicals leadership and growth prospects. The beta of 0.781 suggests lower volatility relative to the broader market, aligning with its defensive positioning in essential industries. Investors likely price in continued innovation and margin stability.
Croda’s strategic advantages include its R&D pipeline, sustainability focus, and global distribution network. The outlook remains positive, supported by demand for eco-friendly chemicals and expansion in high-growth regions. However, macroeconomic headwinds and input cost fluctuations could pose near-term challenges, requiring agile cost management and pricing strategies.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |