investorscraft@gmail.com

Intrinsic Value4basebio PLC (4BB.L)

Previous Close£575.00
Intrinsic Value
Upside potential
Previous Close
£575.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

4basebio PLC operates in the biotechnology sector, specializing in synthetic DNA and RNA products, as well as targeted non-viral vector solutions. The company serves biotech, pharmaceutical, and contract development and manufacturing organizations (CDMOs) with research kits, bulk enzymes, and licensing services. Its proprietary technologies position it as a niche player in gene therapy and synthetic biology, addressing growing demand for precision medicine and next-generation therapeutics. 4basebio differentiates itself through its non-viral vector solutions, which offer safer and more scalable alternatives to traditional viral vectors. The company’s focus on innovation and partnerships with research institutions and biopharma firms strengthens its market presence. However, it operates in a highly competitive and capital-intensive industry, requiring sustained R&D investment to maintain its technological edge. The Cambridge-based firm targets global markets, with operations spanning the US, Europe, and beyond, positioning it for long-term growth in the expanding gene therapy sector.

Revenue Profitability And Efficiency

In FY 2023, 4basebio reported revenue of 506,000 GBp, reflecting its early-stage commercialization efforts. The company posted a net loss of 7,665,000 GBp, with diluted EPS at -0.62 GBp, indicating ongoing investment in R&D and operational scaling. Operating cash flow was negative at 6,178,000 GBp, while capital expenditures totaled 871,000 GBp, underscoring its growth-focused but cash-intensive business model.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-revenue phase, with capital primarily allocated to R&D and product development. Its ability to monetize its synthetic DNA and RNA technologies will be critical to improving capital efficiency. The lack of profitability suggests reliance on external funding to sustain operations until commercialization scales sufficiently.

Balance Sheet And Financial Health

4basebio held 3,069,000 GBp in cash and equivalents at year-end, against total debt of 10,457,000 GBp. The modest cash position relative to debt raises liquidity concerns, necessitating careful capital management. The balance sheet reflects a growth-stage biotech profile, with financial health dependent on future fundraising or revenue acceleration.

Growth Trends And Dividend Policy

The company is in a high-growth but loss-making phase, with no dividend payments (0 GBp per share). Growth will hinge on adoption of its synthetic biology solutions and expansion into new markets. Investor returns are likely deferred until commercialization matures, aligning with typical biotech sector trajectories.

Valuation And Market Expectations

With a market cap of ~174M GBp and a beta of 1.06, 4basebio is priced for high risk-reward, reflecting its speculative growth potential. The valuation suggests investor optimism around its technology but also incorporates uncertainty regarding profitability timelines and competitive pressures.

Strategic Advantages And Outlook

4basebio’s focus on non-viral vectors and synthetic DNA positions it well for the expanding gene therapy market. Strategic partnerships and IP development are key advantages, but execution risks remain. The outlook depends on successful product adoption and scaling, with 2024 likely being pivotal for demonstrating commercial traction.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount