Data is not available at this time.
Carrier Global Corporation operates as a diversified industrial leader specializing in HVAC, refrigeration, and fire & security solutions. The company serves residential, commercial, and industrial markets with a broad portfolio of climate control, refrigeration, and safety technologies. Its HVAC segment dominates in residential and commercial heating and cooling, while its Refrigeration segment is a key player in transport and commercial refrigeration. The Fire & Security segment provides critical safety systems, including detection, suppression, and access control. Carrier’s market position is reinforced by strong brand recognition (e.g., Carrier, Kidde, LenelS2) and a global distribution network. The company benefits from secular trends in energy efficiency, smart building adoption, and regulatory demand for sustainable solutions. Its integrated offerings—combining hardware, software, and services—create recurring revenue streams through maintenance and digital solutions. Carrier competes with other industrial conglomerates but maintains differentiation through technological innovation and aftermarket service capabilities.
Carrier reported EUR 22.5 billion in revenue for FY 2024, with net income of EUR 5.6 billion, reflecting a robust margin of approximately 25%. Operating cash flow stood at EUR 563 million, though capital expenditures of EUR 519 million indicate ongoing investments in innovation and infrastructure. The company’s diluted EPS of EUR 6.12 underscores efficient earnings generation relative to its share count.
The company’s earnings power is driven by its diversified segments, with HVAC likely contributing the largest share. Carrier’s capital efficiency is evident in its ability to convert revenue into high net income, though moderate operating cash flow suggests working capital intensity. Its aftermarket services and digital solutions likely enhance recurring revenue stability.
Carrier’s balance sheet shows EUR 3.97 billion in cash against EUR 12.7 billion in total debt, indicating a leveraged but manageable position. The debt level is typical for industrials, and liquidity appears sufficient given its cash reserves and cash flow generation. Investors should monitor leverage ratios amid interest rate volatility.
Growth is supported by demand for energy-efficient HVAC systems and smart building technologies. Carrier’s dividend of EUR 0.76 per share offers a modest yield, aligning with its focus on reinvestment for innovation and M&A. The company’s strategy balances shareholder returns with expansion in high-growth markets like commercial refrigeration and fire safety.
With a market cap of EUR 59.9 billion and a beta of 1.21, Carrier is priced as a stable industrial with moderate volatility. Its valuation reflects expectations of steady growth in HVAC and refrigeration, tempered by cyclical risks in construction and industrial spending. The P/E ratio, derived from its EPS, suggests market confidence in its margin resilience.
Carrier’s strengths include its global brand portfolio, technological leadership in smart climate solutions, and aftermarket service ecosystem. Near-term challenges include supply chain costs and interest expense, but long-term demand for sustainable infrastructure supports a positive outlook. Strategic acquisitions and digitalization efforts could further solidify its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |