Data is not available at this time.
VIS Co., Ltd. operates in Japan's specialty business services sector, focusing on workplace design and renovation. The company provides integrated solutions, including office design, web and graphic design, construction services, and furniture sales, complemented by after-sales support. Its holistic approach positions it as a one-stop provider for corporate clients seeking functional and aesthetically optimized workspaces. VIS Co. differentiates itself through a blend of creative design expertise and practical construction capabilities, catering to businesses aiming to enhance productivity and employee satisfaction. The firm’s market position is reinforced by its long-standing presence since 1998 and its headquarters in Osaka, a key commercial hub. While the industry is fragmented, VIS Co. maintains a competitive edge by offering end-to-end services, reducing the need for clients to engage multiple vendors. Its revenue model relies on project-based contracts and recurring after-sales services, ensuring steady cash flows.
VIS Co. reported revenue of JPY 14.4 billion for FY 2024, with net income of JPY 991 million, reflecting a net margin of approximately 6.9%. The company generated JPY 1.46 billion in operating cash flow, demonstrating efficient conversion of revenue into cash. Capital expenditures were modest at JPY 283 million, indicating disciplined investment in growth.
The company’s diluted EPS stood at JPY 118.53, underscoring its ability to deliver shareholder value. With no debt and JPY 5.17 billion in cash and equivalents, VIS Co. exhibits strong capital efficiency and financial flexibility, allowing it to reinvest in operations or return capital to shareholders.
VIS Co. maintains a robust balance sheet with zero debt and substantial cash reserves, highlighting its low-risk financial profile. This conservative structure provides stability and resilience, enabling the company to navigate economic fluctuations without leverage-related pressures.
The company’s growth is driven by demand for workplace optimization, though specific historical trends are not disclosed. VIS Co. pays a dividend of JPY 49 per share, signaling a commitment to returning capital to shareholders while retaining earnings for future expansion.
With a market capitalization of JPY 10.4 billion and a beta of 0.237, VIS Co. is perceived as a low-volatility investment. The valuation reflects its niche market position and steady profitability, though growth expectations appear tempered given the mature industry.
VIS Co.’s integrated service model and debt-free balance sheet are key strengths. The outlook remains stable, supported by consistent demand for workplace solutions, though competition and economic conditions in Japan could influence performance. The company’s focus on operational efficiency and customer retention will be critical for sustained success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |