Data is not available at this time.
FUJIKURA COMPOSITES Inc. operates as a specialized manufacturer of industrial rubber components and advanced composite materials, serving diverse sectors including automotive, printing, and construction. The company’s core revenue model hinges on high-performance rubber products such as anti-vibration mounts, pneumatic controllers, and printing blankets, alongside niche offerings like carbon golf shafts and fire prevention sheets. Its Fujikura Graphics brand is a key player in offset printing blankets, catering to global demand for precision printing solutions. Positioned in the competitive auto parts sector, the company leverages its century-old expertise in rubber technology to maintain a strong foothold in Japan while exploring growth in industrial and consumer applications. Its diversified product portfolio mitigates sector-specific risks, though reliance on domestic markets and industrial cyclicality remains a challenge. The 2019 rebranding to FUJIKURA COMPOSITES reflects a strategic shift toward advanced material solutions, aligning with trends in lightweighting and durability across industries.
For FY2024, FUJIKURA COMPOSITES reported revenue of ¥37.8 billion, with net income of ¥3.25 billion, reflecting a net margin of approximately 8.6%. Operating cash flow stood at ¥5.27 billion, supported by disciplined cost management. Capital expenditures of ¥860 million indicate moderate reinvestment, aligning with its asset-light production focus. The company’s profitability metrics suggest stable operational efficiency in its core rubber and composites segments.
Diluted EPS of ¥140.48 underscores consistent earnings generation, while a minimal debt load of ¥435 million against ¥10.2 billion in cash reserves highlights strong balance sheet flexibility. The company’s capital efficiency is evident in its ability to fund operations and dividends without leverage, though growth investments remain measured.
With ¥10.2 billion in cash and equivalents and negligible debt, FUJIKURA COMPOSITES maintains a robust liquidity position. The debt-to-equity ratio is near zero, reflecting conservative financial management. This prudence supports resilience against industry downturns but may limit aggressive expansion.
The company’s dividend payout of ¥64 per share signals a shareholder-friendly approach, yielding ~2.4% at current market cap. Growth appears steady rather than explosive, with revenue diversification offsetting cyclical pressures. Long-term opportunities in composite materials could drive incremental expansion.
At a market cap of ¥26.6 billion, the stock trades at a P/E of ~8.2x FY2024 earnings, below sector averages, suggesting undervaluation. A beta of 0.4 indicates lower volatility versus the broader market, appealing to risk-averse investors.
FUJIKURA COMPOSITES’ century-long expertise in rubber technology and recent pivot to composites provide a competitive edge. While domestic reliance poses concentration risks, its niche products and strong cash flow support stability. Strategic focus on high-margin industrial applications and potential overseas expansion could enhance growth prospects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |