Data is not available at this time.
Linkers Corporation operates in Japan's specialty business services sector, focusing on technology-driven matching and research solutions. The company's core revenue model revolves around its proprietary platforms—Linkers Sourcing, Linkers Marketing, and LFB—which facilitate business-to-business connections by leveraging a network of industry coordinators, SMEs, and expert databases. Additionally, its TechMesse platform digitizes manufacturing exhibitions, while TechMesse Academy aids in technology promotion. Linkers occupies a niche in Japan's industrial ecosystem by bridging gaps between technical challenges and innovative solutions, though it faces competition from broader consulting firms and digital marketplaces. Its emphasis on SME engagement and digital transformation tools positions it as a specialized intermediary in Japan's manufacturing and technology sectors.
Linkers reported revenue of JPY 1.46 billion for FY2024, but net income stood at a loss of JPY 200.7 million, reflecting operational challenges. The diluted EPS of -JPY 14.62 underscores profitability pressures, though positive operating cash flow of JPY 14.5 million suggests some liquidity retention. Capital expenditures were negligible, indicating a lean asset-light model.
The company’s negative earnings highlight inefficiencies in scaling its matching services, despite its asset-light structure. With no significant capital expenditures, Linkers relies on its existing network and digital platforms, but the lack of profitability raises questions about sustainable monetization of its offerings.
Linkers maintains a robust cash position of JPY 1.25 billion against minimal total debt of JPY 23.3 million, providing liquidity flexibility. The absence of dividend payouts and low leverage suggest a focus on preserving capital, though the net loss may strain long-term financial stability if unaddressed.
Revenue growth trends are unclear due to the reported net loss, and the company has no dividend policy, prioritizing reinvestment or cash preservation. Its expansion hinges on adoption of its digital platforms and SME engagement, but profitability must improve to sustain momentum.
With a market cap of JPY 2.12 billion and negative earnings, Linkers trades on speculative potential rather than current fundamentals. The negative beta (-0.428) implies low correlation to broader markets, possibly reflecting its niche focus.
Linkers’ differentiation lies in its targeted SME networks and digital tools, but it must address profitability to capitalize on Japan’s DX push. A turnaround depends on operational efficiency and broader platform adoption, though competitive pressures persist.
Company description, financials from disclosed ticker data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |