Data is not available at this time.
SmartDrive Inc. operates in the Information Technology Services sector, specializing in mobility-focused data platforms and telematics solutions. The company’s core revenue model revolves around its cloud-based SmartDrive Fleet system, which addresses safe driving management, regulatory compliance, and alcohol monitoring for corporate vehicle fleets. Additionally, its Mobility Data Platform aggregates and analyzes sensor-derived data to enhance mobility services, positioning SmartDrive as a key enabler of Japan’s evolving transportation ecosystem. The company’s integration of hardware, software, and data analytics creates a sticky value proposition for fleet operators and mobility service providers, differentiating it from generic telematics vendors. With Japan’s emphasis on road safety and regulatory adherence, SmartDrive’s compliance-driven solutions cater to a growing niche. Its early-mover advantage in data-driven fleet management and partnerships with mobility stakeholders strengthens its market position, though competition from global players remains a consideration.
SmartDrive reported revenue of JPY 2.17 billion for the fiscal year ending September 2024, with net income of JPY 266 million, reflecting a net margin of approximately 12.3%. Operating cash flow stood at JPY 46 million, though capital expenditures were modest at JPY -10 million, indicating efficient reinvestment relative to operational scale. The diluted EPS of JPY 40.61 underscores earnings scalability.
The company’s earnings power is supported by recurring revenue from its SaaS-based fleet management platform, which likely drives stable margins. With minimal capital expenditures (JPY -10 million) and a cash conversion cycle aligned with software models, SmartDrive demonstrates capital efficiency. However, the modest operating cash flow (JPY 46 million) suggests room for improved working capital management.
SmartDrive maintains a solid balance sheet with JPY 817 million in cash and equivalents against JPY 530 million in total debt, indicating a conservative leverage profile. The net cash position provides flexibility for R&D or strategic acquisitions, though the absence of dividends aligns with its growth-stage focus.
Revenue growth is likely tied to adoption of its mobility data platforms in Japan’s regulated fleet sector. The company retains all earnings (dividend per share: JPY 0), prioritizing reinvestment in product development and market expansion. Its beta of 0.612 suggests lower volatility relative to the market, possibly reflecting steady demand for compliance-driven solutions.
At a market cap of JPY 14.1 billion, SmartDrive trades at ~6.5x revenue and ~53x net income, implying high growth expectations. Investors likely price in scalability of its data platform and Japan’s regulatory tailwinds, though execution risks in a competitive telematics market persist.
SmartDrive’s focus on regulatory compliance and proprietary data integration provides a defensible niche. Partnerships with mobility service providers could unlock new revenue streams, while international expansion remains a long-term opportunity. Near-term execution and Japan’s adoption of smart fleet solutions will be critical to sustaining valuation multiples.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |