Data is not available at this time.
Bando Chemical Industries, Ltd. is a specialized manufacturer of belts and elastomer products, operating across three core segments: Automotive Parts, Industrial Products, and Advanced Elastomer Products. The company serves diverse industries, including automotive, industrial machinery, and optoelectronics, with a product portfolio ranging from power transmission belts to precision films and medical-grade materials. Its global footprint spans Japan, China, Europe, and the Americas, leveraging decades of engineering expertise to maintain a competitive edge in high-performance elastomer solutions. Bando’s market position is reinforced by its technical specialization, particularly in automotive and industrial belts, where durability and precision are critical. The company’s Advanced Elastomer Products segment highlights its innovation focus, catering to niche applications like medical films and optoelectronic components. While facing competition from global industrial suppliers, Bando differentiates through vertical integration and R&D-driven product refinement, ensuring alignment with evolving industry standards.
Bando reported revenue of JPY 108.3 billion for FY2024, with net income of JPY 6.2 billion, reflecting a net margin of approximately 5.7%. Operating cash flow stood at JPY 14.1 billion, though capital expenditures of JPY 4.1 billion indicate ongoing investments in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling high-margin advanced elastomer products.
Diluted EPS of JPY 142.55 underscores Bando’s earnings stability, supported by its diversified industrial and automotive demand. The company’s capital efficiency is tempered by its debt-to-equity ratio, with total debt of JPY 7.6 billion against JPY 17.9 billion in cash, suggesting prudent liquidity management but limited leverage for aggressive expansion.
Bando maintains a solid balance sheet, with JPY 17.9 billion in cash and equivalents against JPY 7.6 billion in total debt. The low debt burden and positive operating cash flow indicate financial resilience, though the modest market cap of JPY 66.6 billion reflects its niche positioning. The company’s beta of 0.009 suggests minimal correlation with broader market volatility.
Growth is likely driven by demand for precision elastomers in medical and optoelectronic applications, though automotive and industrial segments remain cyclical. The dividend payout of JPY 76 per share aligns with a conservative capital return policy, prioritizing stability over aggressive shareholder distributions.
At a market cap of JPY 66.6 billion, Bando trades at a P/E of approximately 10.8x, reflecting modest growth expectations. The valuation appears reasonable given its steady profitability and niche market focus, though investor appetite may hinge on expansion in high-growth elastomer applications.
Bando’s strengths lie in its technical expertise and diversified industrial customer base. The outlook is cautiously optimistic, with opportunities in advanced materials offset by cyclical exposure. Strategic focus on R&D and operational efficiency will be critical to sustaining margins amid input cost pressures.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |